STATSRÅDSHAGEN BOLIGSAMEIE

2074 EIDSVOLL VERK

Finances

Share Ownership

Return on Equity

43,1 %

Current Ratio

9,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	837 000	785 000	753 000	731 000
Net Income	100 000	−450 000	213 000	157 000
Total Assets	260 000	210 000	594 000	374 000
Total Equity	232 000	132 000	582 000	369 000

Income (NOK)	2022	2021	2020	2019
Revenue	837 000	785 000	753 000	731 000
Expenditure	736 000	1 235 000	540 000	575 000
Operating Profit	100 000	−450 000	213 000	156 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	100 000	−450 000	213 000	157 000
Tax	0	0	0	0
Net Income	100 000	−450 000	213 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	260 000	210 000	594 000	374 000
Total Assets	260 000	210 000	594 000	374 000
Total Retained Equity	232 000	132 000	582 000	369 000
Total Equity	232 000	132 000	582 000	369 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	78 000	12 000	5 000
Total Equity and Debt	260 000	210 000	594 000	374 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	837 000	785 000	753 000	731 000
Revenue	837 000	785 000	753 000	731 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	51 000	51 000	51 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	736 000	1 235 000	540 000	575 000
Operating Profit	100 000	−450 000	213 000	156 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	100 000	−450 000	213 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	188 000	93 000	532 000	315 000
Total Current Assets	260 000	210 000	594 000	374 000
Total Assets	260 000	210 000	594 000	374 000
Total Equity	232 000	132 000	582 000	369 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	76 000	12 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	0	4 000
Total Current Debt	28 000	78 000	12 000	5 000
Total Equity and Debt	260 000	210 000	594 000	374 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,1 %	−340,91 %	36,6 %	42,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,95 %	−57,32 %	28,29 %	21,34 %
Current Ratio	9,29	2,69	49,5	74,8
Quick Ratio	9,29	2,69	49,5	74,8
Equity Ratio	0,89	0,63	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table