FJELLSETER KAPELLSTUE

7069 TRONDHEIM

Finances

Share Ownership

Return on Equity

−69,5 %

Current Ratio

4,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	409 000	39 000	137 000	73 000
Net Income	−98 000	0	86 000	24 000
Total Assets	152 000	244 000	250 000	153 000
Total Equity	141 000	239 000	239 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	409 000	39 000	137 000	73 000
Expenditure	509 000	40 000	51 000	50 000
Operating Profit	−100 000	−1 000	86 000	23 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Earnings Before Tax	−98 000	0	86 000	24 000
Tax	0	0	0	0
Net Income	−98 000	0	86 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	52 000	144 000	150 000	53 000
Total Assets	152 000	244 000	250 000	153 000
Total Retained Equity	−98 000	0	86 000	24 000
Total Equity	141 000	239 000	239 000	153 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	5 000	10 000	0
Total Equity and Debt	152 000	244 000	250 000	153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	409 000	39 000	137 000	73 000
Revenue	409 000	39 000	137 000	73 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	509 000	40 000	51 000	50 000
Operating Profit	−100 000	−1 000	86 000	23 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−98 000	0	86 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	100 000	100 000	100 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	100 000	100 000	100 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	144 000	150 000	53 000
Total Current Assets	52 000	144 000	150 000	53 000
Total Assets	152 000	244 000	250 000	153 000
Total Equity	141 000	239 000	239 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	5 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	5 000	10 000	0
Total Equity and Debt	152 000	244 000	250 000	153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−69,5 %	0 %	35,98 %	15,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,45 %	−2,56 %	62,77 %	31,51 %
Current Ratio	4,33	28,8	15	-
Quick Ratio	4,33	28,8	15	-
Equity Ratio	0,93	0,98	0,96	1
Gross Profit Margin	100 %	100 %	100 %	100 %