company

SH JENSEN BYGG AS

9152 SØRKJOSEN

Finances

Share Ownership

Return on Equity

25,36 %

Current Ratio

2,08

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 605 000	948 000	186 000	0
Net Income	105 000	203 000	67 000	−14 000
Total Assets	697 000	550 000	119 000	47 000
Total Equity	414 000	309 000	106 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 605 000	948 000	186 000	0
Expenditure	1 471 000	687 000	101 000	19 000
Operating Profit	135 000	260 000	86 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	134 000	260 000	86 000	−18 000
Tax	30 000	57 000	19 000	−4 000
Net Income	105 000	203 000	67 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	173 000	34 000	33 000
Total Current Assets	567 000	377 000	85 000	13 000
Total Assets	697 000	550 000	119 000	47 000
Total Retained Equity	384 000	279 000	76 000	9 000
Total Equity	414 000	309 000	106 000	39 000
Total Long-Term Debt	10 000	6 000	2 000	0
Total Current Debt	273 000	236 000	11 000	8 000
Total Equity and Debt	697 000	550 000	119 000	47 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 605 000	947 000	186 000	0
Other Income	0	1 000	0	0
Revenue	1 605 000	948 000	186 000	0
Cost of Goods Sold	400 000	100 000	30 000	1 000
Salary Costs	791 000	518 000	33 000	−17 000
Depreciation	43 000	19 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	1 471 000	687 000	101 000	19 000
Operating Profit	135 000	260 000	86 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	105 000	203 000	67 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	173 000	34 000	24 000
Total Tangible Assets	130 000	173 000	34 000	24 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	130 000	173 000	34 000	33 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	398 000	377 000	85 000	13 000
Total Current Assets	567 000	377 000	85 000	13 000
Total Assets	697 000	550 000	119 000	47 000
Total Equity	414 000	309 000	106 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	6 000	2 000	0
Creditors	18 000	−1 000	12 000	−2 000
Unpaid Taxes	138 000	188 000	−3 000	2 000
Dividends	0	0	0	0
Other Current Debt	85 000	−5 000	−6 000	8 000
Total Current Debt	273 000	236 000	11 000	8 000
Total Equity and Debt	697 000	550 000	119 000	47 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,36 %	65,7 %	63,21 %	−35,9 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0
Operating Profit Margin	8,41 %	27,43 %	46,24 %	-
Current Ratio	2,08	1,6	7,73	1,63
Quick Ratio	2,08	1,6	7,73	1,63
Equity Ratio	0,59	0,56	0,89	0,83
Gross Profit Margin	75,08 %	89,45 %	83,87 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English