EINARSEN EIGEDOM SOGNDAL AS

6856 SOGNDAL

Finances

Share Ownership

Return on Equity

17,08 %

Current Ratio

0,14

Debt-to-Equity Ratio

8,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 970 000	4 047 000	4 000 000	3 946 000
Net Income	763 000	1 451 000	1 414 000	1 265 000
Total Assets	53 140 000	48 172 000	33 495 000	33 823 000
Total Equity	4 466 000	2 524 000	2 166 000	2 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 970 000	4 047 000	4 000 000	3 946 000
Expenditure	2 574 000	1 501 000	1 427 000	1 454 000
Operating Profit	2 396 000	2 546 000	2 573 000	2 492 000
Financial Income	16 000	26 000	7 000	26 000
Financial Costs	1 435 000	713 000	767 000	897 000
Financial Balance	−1 419 000	−687 000	−760 000	−871 000
Earnings Before Tax	978 000	1 860 000	1 813 000	1 621 000
Tax	215 000	409 000	399 000	357 000
Net Income	763 000	1 451 000	1 414 000	1 265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 344 000	34 507 000	31 534 000	32 195 000
Total Current Assets	1 795 000	13 664 000	1 960 000	1 628 000
Total Assets	53 140 000	48 172 000	33 495 000	33 823 000
Total Retained Equity	3 257 000	2 494 000	2 136 000	2 036 000
Total Equity	4 466 000	2 524 000	2 166 000	2 066 000
Total Long-Term Debt	36 288 000	36 881 000	23 201 000	23 936 000
Total Current Debt	12 385 000	8 767 000	8 128 000	7 821 000
Total Equity and Debt	53 140 000	48 172 000	33 495 000	33 823 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 970 000	4 047 000	4 000 000	3 946 000
Revenue	4 970 000	4 047 000	4 000 000	3 946 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	787 000	638 000	660 000	676 000
Impairment	0	0	0	0
Expenditure	2 574 000	1 501 000	1 427 000	1 454 000
Operating Profit	2 396 000	2 546 000	2 573 000	2 492 000
Financial Income	16 000	26 000	7 000	26 000
Financial Costs	1 435 000	713 000	767 000	897 000
Financial Balance	−1 419 000	−687 000	−760 000	−871 000
Dividends	0	0	0	0
Net Income	763 000	1 451 000	1 414 000	1 265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 492 000	34 486 000	31 534 000	32 171 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	852 000	21 000	0	24 000
Total Tangible Assets	51 344 000	34 507 000	31 534 000	32 195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 344 000	34 507 000	31 534 000	32 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	126 000	2 350 000	1 923 000	1 581 000
Total Current Assets	1 795 000	13 664 000	1 960 000	1 628 000
Total Assets	53 140 000	48 172 000	33 495 000	33 823 000
Total Equity	4 466 000	2 524 000	2 166 000	2 066 000
Short-Term Group Debt	10 949 000	0	0	0
Total Long-Term Debt	36 288 000	36 881 000	23 201 000	23 936 000
Creditors	1 323 000	20 000	48 000	78 000
Unpaid Taxes	0	91 000	88 000	91 000
Dividends	0	0	0	0
Other Current Debt	113 000	8 577 000	7 991 000	7 652 000
Total Current Debt	12 385 000	8 767 000	8 128 000	7 821 000
Total Equity and Debt	53 140 000	48 172 000	33 495 000	33 823 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,08 %	57,49 %	65,28 %	61,23 %
Debt-to-Equity Ratio	8,13	14,61	10,71	11,59
Operating Profit Margin	48,21 %	62,91 %	64,33 %	63,15 %
Current Ratio	0,14	1,56	0,24	0,21
Quick Ratio	0,14	1,56	0,24	0,21
Equity Ratio	0,08	0,05	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %