STRANDAFJELLET EIENDOM AS

6220 STRAUMGJERDE

Finances

Return on Equity

−7,63 %

Current Ratio

0,3

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	450 000	780 000	4 140 000	312 000
Net Income	−497 000	8 000	2 932 000	−62 000
Total Assets	14 278 000	15 316 000	18 187 000	15 106 000
Total Equity	6 513 000	7 010 000	7 002 000	4 070 000

Income (NOK)	2022	2021	2020	2019
Revenue	450 000	780 000	4 140 000	312 000
Expenditure	892 000	612 000	258 000	237 000
Operating Profit	−442 000	168 000	3 883 000	75 000
Financial Income	0	0	0	0
Financial Costs	194 000	157 000	120 000	155 000
Financial Balance	−194 000	−157 000	−120 000	−155 000
Earnings Before Tax	−637 000	11 000	3 763 000	−80 000
Tax	−140 000	3 000	831 000	−18 000
Net Income	−497 000	8 000	2 932 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 235 000	14 533 000	15 874 000	13 842 000
Total Current Assets	1 043 000	784 000	2 313 000	1 264 000
Total Assets	14 278 000	15 316 000	18 187 000	15 106 000
Total Retained Equity	3 230 000	3 727 000	3 719 000	787 000
Total Equity	6 513 000	7 010 000	7 002 000	4 070 000
Total Long-Term Debt	4 303 000	4 750 000	2 750 000	2 763 000
Total Current Debt	3 462 000	3 556 000	8 435 000	8 273 000
Total Equity and Debt	14 278 000	15 316 000	18 187 000	15 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	450 000	0	4 140 000	0
Other Income	0	780 000	0	312 000
Revenue	450 000	780 000	4 140 000	312 000
Cost of Goods Sold	0	86 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	892 000	612 000	258 000	237 000
Operating Profit	−442 000	168 000	3 883 000	75 000
Financial Income	0	0	0	0
Financial Costs	194 000	157 000	120 000	155 000
Financial Balance	−194 000	−157 000	−120 000	−155 000
Dividends	0	0	0	0
Net Income	−497 000	8 000	2 932 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	140 000	0	0	22 000
Real Eastate	6 165 000	6 616 000	6 325 000	6 890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 165 000	6 616 000	6 325 000	6 890 000
Total Fiancial Fixed Assets	6 930 000	7 917 000	9 550 000	6 930 000
Total Fixed Assets	13 235 000	14 533 000	15 874 000	13 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	3 000	5 000	33 000
Total Current Assets	1 043 000	784 000	2 313 000	1 264 000
Total Assets	14 278 000	15 316 000	18 187 000	15 106 000
Total Equity	6 513 000	7 010 000	7 002 000	4 070 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 303 000	4 750 000	2 750 000	2 763 000
Creditors	3 462 000	3 569 000	783 000	605 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	−16 000	6 843 000	7 681 000
Total Current Debt	3 462 000	3 556 000	8 435 000	8 273 000
Total Equity and Debt	14 278 000	15 316 000	18 187 000	15 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,63 %	0,11 %	41,87 %	−1,52 %
Debt-to-Equity Ratio	0,66	0,68	0,39	0,68
Operating Profit Margin	−98,22 %	21,54 %	93,79 %	24,04 %
Current Ratio	0,3	0,22	0,27	0,15
Quick Ratio	0,3	0,22	0,27	0,15
Equity Ratio	0,46	0,46	0,39	0,27
Gross Profit Margin	100 %	88,97 %	100 %	100 %