MAXIM A/S

5519 HAUGESUND

Finances

Share Ownership

Return on Equity

5,23 %

Current Ratio

13,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	453 000	438 000	413 000	400 000
Net Income	169 000	110 000	110 000	392 000
Total Assets	3 318 000	3 119 000	3 000 000	3 716 000
Total Equity	3 233 000	3 064 000	2 953 000	2 844 000

Income (NOK)	2022	2021	2020	2019
Revenue	453 000	438 000	413 000	400 000
Expenditure	236 000	297 000	235 000	185 000
Operating Profit	217 000	141 000	178 000	215 000
Financial Income	0	0	0	261 000
Financial Costs	0	0	38 000	47 000
Financial Balance	0	0	−38 000	214 000
Earnings Before Tax	217 000	141 000	141 000	429 000
Tax	48 000	31 000	31 000	37 000
Net Income	169 000	110 000	110 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 160 000	2 189 000	2 220 000	2 252 000
Total Current Assets	1 159 000	930 000	780 000	1 464 000
Total Assets	3 318 000	3 119 000	3 000 000	3 716 000
Total Retained Equity	1 257 000	1 088 000	978 000	868 000
Total Equity	3 233 000	3 064 000	2 953 000	2 844 000
Total Long-Term Debt	0	0	0	765 000
Total Current Debt	86 000	56 000	47 000	108 000
Total Equity and Debt	3 318 000	3 119 000	3 000 000	3 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	453 000	438 000	413 000	400 000
Revenue	453 000	438 000	413 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	29 000	31 000	33 000	35 000
Impairment	0	0	0	0
Expenditure	236 000	297 000	235 000	185 000
Operating Profit	217 000	141 000	178 000	215 000
Financial Income	0	0	0	261 000
Financial Costs	0	0	38 000	47 000
Financial Balance	0	0	−38 000	214 000
Dividends	0	0	0	415 000
Net Income	169 000	110 000	110 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	46 000	46 000	46 000
Real Eastate	2 114 000	2 143 000	2 174 000	2 206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 114 000	2 143 000	2 174 000	2 206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 160 000	2 189 000	2 220 000	2 252 000
Stock	0	0	0	0
Total Investments	3 000	3 000	3 000	3 000
Cash, Bank	1 099 000	875 000	730 000	1 375 000
Total Current Assets	1 159 000	930 000	780 000	1 464 000
Total Assets	3 318 000	3 119 000	3 000 000	3 716 000
Total Equity	3 233 000	3 064 000	2 953 000	2 844 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	765 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	415 000
Other Current Debt	38 000	25 000	16 000	27 000
Total Current Debt	86 000	56 000	47 000	108 000
Total Equity and Debt	3 318 000	3 119 000	3 000 000	3 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,23 %	3,59 %	3,73 %	13,78 %
Debt-to-Equity Ratio	0	0	0	0,27
Operating Profit Margin	47,9 %	32,19 %	43,1 %	53,75 %
Current Ratio	13,48	16,61	16,6	13,56
Quick Ratio	13,48	16,61	16,6	13,56
Equity Ratio	0,97	0,98	0,98	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %