WIK OSLO AS

0656 OSLO

Finances

Share Ownership

Return on Equity

34,56 %

Current Ratio

0,21

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	268 000	339 000	489 000	620 000
Net Income	−216 000	48 000	40 000	71 000
Total Assets	182 000	427 000	415 000	397 000
Total Equity	−625 000	−409 000	−457 000	−498 000

Income (NOK)	2022	2021	2020	2019
Revenue	268 000	339 000	489 000	620 000
Expenditure	484 000	291 000	449 000	549 000
Operating Profit	−216 000	48 000	40 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−216 000	48 000	40 000	71 000
Tax	0	0	0	0
Net Income	−216 000	48 000	40 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	11 000	19 000	28 000
Total Current Assets	173 000	416 000	396 000	369 000
Total Assets	182 000	427 000	415 000	397 000
Total Retained Equity	−649 000	−434 000	−482 000	−522 000
Total Equity	−625 000	−409 000	−457 000	−498 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	807 000	836 000	873 000	895 000
Total Equity and Debt	182 000	427 000	415 000	397 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	268 000	339 000	489 000	620 000
Other Income	0	0	0	0
Revenue	268 000	339 000	489 000	620 000
Cost of Goods Sold	5 000	15 000	13 000	3 000
Salary Costs	335 000	93 000	224 000	380 000
Depreciation	2 000	9 000	9 000	10 000
Impairment	0	0	0	0
Expenditure	484 000	291 000	449 000	549 000
Operating Profit	−216 000	48 000	40 000	72 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−216 000	48 000	40 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	11 000	19 000
Total Tangible Assets	0	2 000	11 000	19 000
Total Fiancial Fixed Assets	9 000	9 000	9 000	9 000
Total Fixed Assets	9 000	11 000	19 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	299 000	383 000	107 000
Total Current Assets	173 000	416 000	396 000	369 000
Total Assets	182 000	427 000	415 000	397 000
Total Equity	−625 000	−409 000	−457 000	−498 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	10 000	0	0
Unpaid Taxes	45 000	52 000	74 000	100 000
Dividends	0	0	0	0
Other Current Debt	762 000	774 000	799 000	795 000
Total Current Debt	807 000	836 000	873 000	895 000
Total Equity and Debt	182 000	427 000	415 000	397 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,56 %	−11,74 %	−8,75 %	−14,26 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−80,6 %	14,16 %	8,18 %	11,61 %
Current Ratio	0,21	0,5	0,45	0,41
Quick Ratio	0,21	0,5	0,45	0,41
Equity Ratio	−3,43	−0,96	−1,1	−1,25
Gross Profit Margin	98,13 %	95,58 %	97,34 %	99,52 %