company

MOEN VEG OG ANLEGG AS

3810 GVARV

Finances

Share Ownership

Return on Equity

1,25 %

Current Ratio

3,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	80 000	480 000	103 000	54 000
Net Income	1 000	63 000	−14 000	−17 000
Total Assets	102 000	119 000	27 000	34 000
Total Equity	80 000	79 000	16 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	80 000	480 000	103 000	54 000
Expenditure	66 000	392 000	116 000	71 000
Operating Profit	14 000	88 000	−14 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	14 000	88 000	−14 000	−17 000
Tax	13 000	24 000	0	0
Net Income	1 000	63 000	−14 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	66 000	32 000	32 000
Total Current Assets	72 000	53 000	−5 000	2 000
Total Assets	102 000	119 000	27 000	34 000
Total Retained Equity	−20 000	−21 000	−84 000	−70 000
Total Equity	80 000	79 000	16 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	40 000	11 000	4 000
Total Equity and Debt	102 000	119 000	27 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	80 000	442 000	103 000	54 000
Other Income	0	38 000	0	0
Revenue	80 000	480 000	103 000	54 000
Cost of Goods Sold	45 000	364 000	87 000	6 000
Salary Costs	0	0	0	0
Depreciation	7 000	8 000	0	39 000
Impairment	0	0	0	0
Expenditure	66 000	392 000	116 000	71 000
Operating Profit	14 000	88 000	−14 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 000	63 000	−14 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	30 000	66 000	32 000	32 000
Fixtures	0	0	0	0
Total Tangible Assets	30 000	66 000	32 000	32 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	66 000	32 000	32 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−25 000	53 000	−5 000	−30 000
Total Current Assets	72 000	53 000	−5 000	2 000
Total Assets	102 000	119 000	27 000	34 000
Total Equity	80 000	79 000	16 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	5 000	15 000	0
Unpaid Taxes	13 000	22 000	2 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	40 000	11 000	4 000
Total Equity and Debt	102 000	119 000	27 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,25 %	79,75 %	−87,5 %	−56,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,5 %	18,33 %	−13,59 %	−31,48 %
Current Ratio	3,43	1,33	−0,45	0,5
Quick Ratio	3,43	1,33	−0,45	0,5
Equity Ratio	0,78	0,66	0,59	0,88
Gross Profit Margin	43,75 %	24,17 %	15,53 %	88,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English