TANDE BYGG AS

4865 ÅMLI

Finances

Return on Equity

21,2 %

Current Ratio

1,67

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 392 000	1 402 000	2 205 000	2 836 000
Net Income	289 000	43 000	176 000	28 000
Total Assets	2 792 000	2 716 000	2 874 000	3 114 000
Total Equity	1 363 000	1 074 000	1 105 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 392 000	1 402 000	2 205 000	2 836 000
Expenditure	962 000	1 288 000	1 905 000	2 720 000
Operating Profit	429 000	115 000	301 000	116 000
Financial Income	0	0	1 000	0
Financial Costs	49 000	43 000	67 000	77 000
Financial Balance	−49 000	−43 000	−66 000	−77 000
Earnings Before Tax	380 000	72 000	235 000	39 000
Tax	91 000	29 000	59 000	11 000
Net Income	289 000	43 000	176 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 197 000	2 336 000	2 532 000	2 549 000
Total Current Assets	595 000	380 000	342 000	565 000
Total Assets	2 792 000	2 716 000	2 874 000	3 114 000
Total Retained Equity	1 263 000	974 000	1 005 000	829 000
Total Equity	1 363 000	1 074 000	1 105 000	929 000
Total Long-Term Debt	1 072 000	1 326 000	1 579 000	1 828 000
Total Current Debt	357 000	316 000	189 000	358 000
Total Equity and Debt	2 792 000	2 716 000	2 874 000	3 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 113 000	1 067 000	2 041 000	2 670 000
Other Income	279 000	335 000	164 000	166 000
Revenue	1 392 000	1 402 000	2 205 000	2 836 000
Cost of Goods Sold	8 000	19 000	1 225 000	1 738 000
Salary Costs	597 000	817 000	154 000	335 000
Depreciation	160 000	197 000	205 000	210 000
Impairment	0	0	0	0
Expenditure	962 000	1 288 000	1 905 000	2 720 000
Operating Profit	429 000	115 000	301 000	116 000
Financial Income	0	0	1 000	0
Financial Costs	49 000	43 000	67 000	77 000
Financial Balance	−49 000	−43 000	−66 000	−77 000
Dividends	0	75 000	0	0
Net Income	289 000	43 000	176 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 998 000	2 120 000	2 243 000	2 251 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	61 000	135 000	219 000
Total Tangible Assets	2 043 000	2 182 000	2 378 000	2 470 000
Total Fiancial Fixed Assets	154 000	154 000	154 000	79 000
Total Fixed Assets	2 197 000	2 336 000	2 532 000	2 549 000
Stock	0	0	0	11 000
Total Investments	0	0	0	0
Cash, Bank	234 000	208 000	138 000	379 000
Total Current Assets	595 000	380 000	342 000	565 000
Total Assets	2 792 000	2 716 000	2 874 000	3 114 000
Total Equity	1 363 000	1 074 000	1 105 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 072 000	1 326 000	1 579 000	1 828 000
Creditors	16 000	11 000	34 000	286 000
Unpaid Taxes	189 000	198 000	59 000	24 000
Dividends	0	75 000	0	0
Other Current Debt	61 000	78 000	30 000	27 000
Total Current Debt	357 000	316 000	189 000	358 000
Total Equity and Debt	2 792 000	2 716 000	2 874 000	3 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,2 %	4 %	15,93 %	3,01 %
Debt-to-Equity Ratio	0,79	1,23	1,43	1,97
Operating Profit Margin	30,82 %	8,2 %	13,65 %	4,09 %
Current Ratio	1,67	1,2	1,81	1,58
Quick Ratio	1,67	1,2	1,81	1,63
Equity Ratio	0,49	0,4	0,38	0,3
Gross Profit Margin	99,43 %	98,64 %	44,44 %	38,72 %