JOL HOLDING AS

4956 RISØR

Finances

Return on Equity

29,18 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	150 000	375 000	150 000	145 000
Total Assets	692 000	770 000	558 000	561 000
Total Equity	514 000	514 000	334 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	150 000	375 000	150 000	150 000
Financial Costs	0	0	0	0
Financial Balance	150 000	375 000	150 000	150 000
Earnings Before Tax	150 000	375 000	150 000	150 000
Tax	0	0	0	5 000
Net Income	150 000	375 000	150 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	510 000	510 000	510 000	510 000
Total Current Assets	182 000	260 000	48 000	51 000
Total Assets	692 000	770 000	558 000	561 000
Total Retained Equity	484 000	484 000	304 000	334 000
Total Equity	514 000	514 000	334 000	364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	178 000	256 000	224 000	197 000
Total Equity and Debt	692 000	770 000	558 000	561 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	150 000	375 000	150 000	150 000
Financial Costs	0	0	0	0
Financial Balance	150 000	375 000	150 000	150 000
Dividends	0	0	180 000	150 000
Net Income	150 000	375 000	150 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	510 000	510 000	510 000	510 000
Total Fixed Assets	510 000	510 000	510 000	510 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	65 000	48 000	51 000
Total Current Assets	182 000	260 000	48 000	51 000
Total Assets	692 000	770 000	558 000	561 000
Total Equity	514 000	514 000	334 000	364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	180 000	150 000
Other Current Debt	178 000	256 000	44 000	47 000
Total Current Debt	178 000	256 000	224 000	197 000
Total Equity and Debt	692 000	770 000	558 000	561 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,18 %	72,96 %	44,91 %	39,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,02	1,02	0,21	0,26
Quick Ratio	1,02	1,02	0,21	0,26
Equity Ratio	0,74	0,67	0,6	0,65
Gross Profit Margin	-	-	-	-