BRANDBU HOLDING AS

2770 JAREN

Finances

Return on Equity

4,55 %

Current Ratio

16,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	197 000	97 000	488 000	4 320 000
Total Assets	4 540 000	4 605 000	4 646 000	4 741 000
Total Equity	4 332 000	4 445 000	4 638 000	4 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	26 000	32 000	19 000
Operating Profit	−37 000	−26 000	−32 000	−19 000
Financial Income	234 000	123 000	520 000	4 364 000
Financial Costs	0	0	0	4 000
Financial Balance	234 000	123 000	520 000	4 360 000
Earnings Before Tax	197 000	97 000	488 000	4 342 000
Tax	0	0	0	22 000
Net Income	197 000	97 000	488 000	4 320 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 079 000	1 079 000	361 000	361 000
Total Current Assets	3 461 000	3 526 000	4 285 000	4 380 000
Total Assets	4 540 000	4 605 000	4 646 000	4 741 000
Total Retained Equity	4 302 000	4 415 000	4 608 000	4 120 000
Total Equity	4 332 000	4 445 000	4 638 000	4 150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	207 000	160 000	8 000	591 000
Total Equity and Debt	4 540 000	4 605 000	4 646 000	4 741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	26 000	32 000	19 000
Operating Profit	−37 000	−26 000	−32 000	−19 000
Financial Income	234 000	123 000	520 000	4 364 000
Financial Costs	0	0	0	4 000
Financial Balance	234 000	123 000	520 000	4 360 000
Dividends	200 000	140 000	0	200 000
Net Income	197 000	97 000	488 000	4 320 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	718 000	718 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	718 000	718 000	0	0
Total Fiancial Fixed Assets	361 000	361 000	361 000	361 000
Total Fixed Assets	1 079 000	1 079 000	361 000	361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 625 000	3 415 000	4 116 000	4 017 000
Total Current Assets	3 461 000	3 526 000	4 285 000	4 380 000
Total Assets	4 540 000	4 605 000	4 646 000	4 741 000
Total Equity	4 332 000	4 445 000	4 638 000	4 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	140 000	0	200 000
Other Current Debt	5 000	20 000	6 000	369 000
Total Current Debt	207 000	160 000	8 000	591 000
Total Equity and Debt	4 540 000	4 605 000	4 646 000	4 741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,55 %	2,18 %	10,52 %	104,1 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,72	22,04	535,63	7,41
Quick Ratio	16,72	22,04	535,63	7,41
Equity Ratio	0,95	0,97	1	0,88
Gross Profit Margin	-	-	-	-