STIFTELSEN VINGMEDKLUBBEN

3183 HORTEN

Finances

Share Ownership

Return on Equity

−45,02 %

Current Ratio

4,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	382 000	340 000	369 000	402 000
Net Income	−113 000	−12 000	80 000	−141 000
Total Assets	330 000	413 000	411 000	347 000
Total Equity	251 000	364 000	376 000	296 000

Income (NOK)	2022	2021	2020	2019
Revenue	382 000	340 000	369 000	402 000
Expenditure	494 000	349 000	288 000	537 000
Operating Profit	−113 000	−9 000	81 000	−136 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	6 000
Financial Balance	−1 000	−3 000	−1 000	−6 000
Earnings Before Tax	−113 000	−12 000	80 000	−141 000
Tax	0	0	0	0
Net Income	−113 000	−12 000	80 000	−141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	330 000	413 000	411 000	347 000
Total Assets	330 000	413 000	411 000	347 000
Total Retained Equity	151 000	264 000	276 000	196 000
Total Equity	251 000	364 000	376 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	49 000	35 000	51 000
Total Equity and Debt	330 000	413 000	411 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	302 000	290 000	0	402 000
Other Income	80 000	50 000	369 000	0
Revenue	382 000	340 000	369 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000	18 000	11 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	494 000	349 000	288 000	537 000
Operating Profit	−113 000	−9 000	81 000	−136 000
Financial Income	0	0	0	0
Financial Costs	1 000	3 000	1 000	6 000
Financial Balance	−1 000	−3 000	−1 000	−6 000
Dividends	0	0	0	0
Net Income	−113 000	−12 000	80 000	−141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	386 000	94 000	64 000
Total Current Assets	330 000	413 000	411 000	347 000
Total Assets	330 000	413 000	411 000	347 000
Total Equity	251 000	364 000	376 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	57 000	40 000	26 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	9 000	9 000	51 000
Total Current Debt	79 000	49 000	35 000	51 000
Total Equity and Debt	330 000	413 000	411 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,02 %	−3,3 %	21,28 %	−47,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−29,58 %	−2,65 %	21,95 %	−33,83 %
Current Ratio	4,18	8,43	11,74	6,8
Quick Ratio	4,18	8,43	11,74	6,8
Equity Ratio	0,76	0,88	0,91	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %