AJA VIN AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

1,85 %

Current Ratio

2,22

Debt-to-Equity Ratio

−1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	603 000	48 000	3 138 000
Net Income	−394 000	−93 000	−63 000	−3 736 000
Total Assets	740 000	963 000	454 000	77 000
Total Equity	−21 327 000	−20 932 000	−21 361 000	−21 298 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	603 000	48 000	3 138 000
Expenditure	736 000	846 000	111 000	6 814 000
Operating Profit	−312 000	−243 000	−63 000	−3 732 000
Financial Income	1 000	9 000	0	4 000
Financial Costs	3 000	6 000	0	8 000
Financial Balance	−2 000	3 000	0	−4 000
Earnings Before Tax	−314 000	−240 000	−63 000	−3 736 000
Tax	81 000	−147 000	0	0
Net Income	−394 000	−93 000	−63 000	−3 736 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	740 000	963 000	454 000	77 000
Total Assets	740 000	963 000	454 000	77 000
Total Retained Equity	−21 400 000	−21 005 000	−21 425 000	−21 362 000
Total Equity	−21 327 000	−20 932 000	−21 361 000	−21 298 000
Total Long-Term Debt	21 732 000	21 766 000	21 286 000	20 578 000
Total Current Debt	334 000	129 000	530 000	797 000
Total Equity and Debt	740 000	963 000	454 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	376 000	588 000	28 000	2 697 000
Other Income	48 000	15 000	21 000	441 000
Revenue	425 000	603 000	48 000	3 138 000
Cost of Goods Sold	225 000	492 000	22 000	2 738 000
Salary Costs	367 000	224 000	25 000	949 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	736 000	846 000	111 000	6 814 000
Operating Profit	−312 000	−243 000	−63 000	−3 732 000
Financial Income	1 000	9 000	0	4 000
Financial Costs	3 000	6 000	0	8 000
Financial Balance	−2 000	3 000	0	−4 000
Dividends	0	0	0	0
Net Income	−394 000	−93 000	−63 000	−3 736 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	470 000	250 000	364 000	0
Total Investments	0	0	0	0
Cash, Bank	83 000	20 000	50 000	15 000
Total Current Assets	740 000	963 000	454 000	77 000
Total Assets	740 000	963 000	454 000	77 000
Total Equity	−21 327 000	−20 932 000	−21 361 000	−21 298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 732 000	21 766 000	21 286 000	20 578 000
Creditors	133 000	74 000	507 000	182 000
Unpaid Taxes	75 000	20 000	7 000	11 000
Dividends	0	0	0	0
Other Current Debt	45 000	35 000	15 000	604 000
Total Current Debt	334 000	129 000	530 000	797 000
Total Equity and Debt	740 000	963 000	454 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,85 %	0,44 %	0,29 %	17,54 %
Debt-to-Equity Ratio	−1,02	−1,04	−1	−0,97
Operating Profit Margin	−73,41 %	−40,3 %	−131,25 %	−118,93 %
Current Ratio	2,22	7,47	0,86	0,1
Quick Ratio	−5,44	−7,96	2,73	0,1
Equity Ratio	−28,82	−21,74	−47,05	−276,6
Gross Profit Margin	47,06 %	18,41 %	54,17 %	12,75 %