SAMEIET MORK EIDSVOLL

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

807,63 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 268 000	662 000	618 000	578 000
Net Income	1 058 000	−455 000	−496 000	−107 000
Total Assets	497 000	178 000	594 000	448 000
Total Equity	131 000	−927 000	−472 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 268 000	662 000	618 000	578 000
Expenditure	1 122 000	1 118 000	1 114 000	685 000
Operating Profit	1 146 000	−455 000	−496 000	−107 000
Financial Income	0	0	0	0
Financial Costs	88 000	0	0	0
Financial Balance	−88 000	0	0	0
Earnings Before Tax	1 058 000	−455 000	−496 000	−107 000
Tax	0	0	0	0
Net Income	1 058 000	−455 000	−496 000	−107 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	497 000	178 000	594 000	448 000
Total Assets	497 000	178 000	594 000	448 000
Total Retained Equity	131 000	−927 000	−472 000	24 000
Total Equity	131 000	−927 000	−472 000	24 000
Total Long-Term Debt	0	100 000	100 000	0
Total Current Debt	366 000	1 005 000	966 000	425 000
Total Equity and Debt	497 000	178 000	594 000	448 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 268 000	662 000	618 000	578 000
Revenue	2 268 000	662 000	618 000	578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 122 000	1 118 000	1 114 000	685 000
Operating Profit	1 146 000	−455 000	−496 000	−107 000
Financial Income	0	0	0	0
Financial Costs	88 000	0	0	0
Financial Balance	−88 000	0	0	0
Dividends	0	0	0	0
Net Income	1 058 000	−455 000	−496 000	−107 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	291 000	6 000	182 000	186 000
Total Current Assets	497 000	178 000	594 000	448 000
Total Assets	497 000	178 000	594 000	448 000
Total Equity	131 000	−927 000	−472 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	100 000	100 000	0
Creditors	119 000	60 000	368 000	170 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	247 000	945 000	599 000	254 000
Total Current Debt	366 000	1 005 000	966 000	425 000
Total Equity and Debt	497 000	178 000	594 000	448 000

Financial indicators	2022	2021	2020	2019
Return on Equity	807,63 %	49,08 %	105,08 %	−445,83 %
Debt-to-Equity Ratio	0	−0,11	−0,21	0
Operating Profit Margin	50,53 %	−68,73 %	−80,26 %	−18,51 %
Current Ratio	1,36	0,18	0,61	1,05
Quick Ratio	1,36	0,18	0,61	1,05
Equity Ratio	0,26	−5,21	−0,79	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table