MARIENFRYD HUS C3 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

77,3 %

Current Ratio

9,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 053 000	2 257 000	2 506 000	2 024 000
Net Income	1 859 000	−6 000	491 000	−86 000
Total Assets	2 681 000	803 000	760 000	341 000
Total Equity	2 405 000	546 000	551 000	61 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 053 000	2 257 000	2 506 000	2 024 000
Expenditure	2 209 000	2 263 000	2 016 000	2 111 000
Operating Profit	1 844 000	−6 000	489 000	−87 000
Financial Income	16 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	16 000	1 000	1 000	1 000
Earnings Before Tax	1 859 000	−6 000	491 000	−86 000
Tax	0	0	0	0
Net Income	1 859 000	−6 000	491 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	78 000	40 000	46 000
Total Current Assets	2 574 000	725 000	721 000	294 000
Total Assets	2 681 000	803 000	760 000	341 000
Total Retained Equity	2 405 000	546 000	551 000	61 000
Total Equity	2 405 000	546 000	551 000	61 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	276 000	257 000	209 000	280 000
Total Equity and Debt	2 681 000	803 000	760 000	341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 053 000	2 257 000	2 506 000	2 024 000
Revenue	4 053 000	2 257 000	2 506 000	2 024 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	88 000	77 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 209 000	2 263 000	2 016 000	2 111 000
Operating Profit	1 844 000	−6 000	489 000	−87 000
Financial Income	16 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	16 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	1 859 000	−6 000	491 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	107 000	78 000	40 000	46 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	107 000	78 000	40 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 000	78 000	40 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 459 000	664 000	679 000	227 000
Total Current Assets	2 574 000	725 000	721 000	294 000
Total Assets	2 681 000	803 000	760 000	341 000
Total Equity	2 405 000	546 000	551 000	61 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	106 000	43 000	152 000	226 000
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	170 000	211 000	57 000	54 000
Total Current Debt	276 000	257 000	209 000	280 000
Total Equity and Debt	2 681 000	803 000	760 000	341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,3 %	−1,1 %	89,11 %	−140,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	45,5 %	−0,27 %	19,51 %	−4,3 %
Current Ratio	9,33	2,82	3,45	1,05
Quick Ratio	9,33	2,82	3,45	1,05
Equity Ratio	0,9	0,68	0,73	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table