company

INDIGOBOOM AS

0461 OSLO

Finances

Share Ownership

Return on Equity

0,79 %

Current Ratio

1,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 403 000	8 480 000	10 177 000	7 763 000
Net Income	5 000	165 000	124 000	556 000
Total Assets	3 030 000	2 801 000	2 863 000	2 407 000
Total Equity	632 000	627 000	463 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 403 000	8 480 000	10 177 000	7 763 000
Expenditure	10 385 000	8 346 000	9 900 000	7 048 000
Operating Profit	18 000	133 000	276 000	716 000
Financial Income	39 000	80 000	1 000	239 000
Financial Costs	50 000	0	120 000	241 000
Financial Balance	−11 000	80 000	−119 000	−2 000
Earnings Before Tax	7 000	213 000	157 000	715 000
Tax	3 000	49 000	33 000	159 000
Net Income	5 000	165 000	124 000	556 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 000	91 000	118 000	0
Total Current Assets	2 922 000	2 711 000	2 745 000	2 407 000
Total Assets	3 030 000	2 801 000	2 863 000	2 407 000
Total Retained Equity	332 000	327 000	163 000	339 000
Total Equity	632 000	627 000	463 000	639 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 398 000	2 174 000	2 400 000	1 768 000
Total Equity and Debt	3 030 000	2 801 000	2 863 000	2 407 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 403 000	8 480 000	10 177 000	7 763 000
Other Income	0	0	0	0
Revenue	10 403 000	8 480 000	10 177 000	7 763 000
Cost of Goods Sold	8 485 000	6 572 000	8 650 000	6 165 000
Salary Costs	1 476 000	1 369 000	998 000	704 000
Depreciation	31 000	27 000	18 000	13 000
Impairment	0	0	0	0
Expenditure	10 385 000	8 346 000	9 900 000	7 048 000
Operating Profit	18 000	133 000	276 000	716 000
Financial Income	39 000	80 000	1 000	239 000
Financial Costs	50 000	0	120 000	241 000
Financial Balance	−11 000	80 000	−119 000	−2 000
Dividends	0	0	0	200 000
Net Income	5 000	165 000	124 000	556 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	109 000	91 000	118 000	0
Total Tangible Assets	109 000	91 000	118 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	109 000	91 000	118 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 022 000	2 106 000	2 081 000	2 394 000
Total Current Assets	2 922 000	2 711 000	2 745 000	2 407 000
Total Assets	3 030 000	2 801 000	2 863 000	2 407 000
Total Equity	632 000	627 000	463 000	639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	5 000	15 000	19 000
Unpaid Taxes	446 000	392 000	376 000	328 000
Dividends	0	0	0	200 000
Other Current Debt	1 935 000	1 729 000	1 976 000	1 263 000
Total Current Debt	2 398 000	2 174 000	2 400 000	1 768 000
Total Equity and Debt	3 030 000	2 801 000	2 863 000	2 407 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,79 %	26,32 %	26,78 %	87,01 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,17 %	1,57 %	2,71 %	9,22 %
Current Ratio	1,22	1,25	1,14	1,36
Quick Ratio	1,22	1,25	1,14	1,36
Equity Ratio	0,21	0,22	0,16	0,27
Gross Profit Margin	18,44 %	22,5 %	15 %	20,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English