EBCON AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

50,35 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 120 000	80 000	23 000
Net Income	144 000	123 000	−3 000	19 000
Total Assets	1 072 000	927 000	98 000	65 000
Total Equity	286 000	142 000	21 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 520 000	1 120 000	80 000	23 000
Expenditure	1 376 000	997 000	82 000	4 000
Operating Profit	144 000	123 000	−3 000	19 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	144 000	123 000	−3 000	19 000
Tax	0	0	0	0
Net Income	144 000	123 000	−3 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 072 000	927 000	98 000	65 000
Total Assets	1 072 000	927 000	98 000	65 000
Total Retained Equity	250 000	106 000	−15 000	−12 000
Total Equity	286 000	142 000	21 000	23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	787 000	785 000	77 000	42 000
Total Equity and Debt	1 072 000	927 000	98 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 520 000	1 120 000	80 000	23 000
Other Income	0	0	0	0
Revenue	1 520 000	1 120 000	80 000	23 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 371 000	982 000	78 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 376 000	997 000	82 000	4 000
Operating Profit	144 000	123 000	−3 000	19 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	144 000	123 000	−3 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 072 000	615 000	98 000	36 000
Total Current Assets	1 072 000	927 000	98 000	65 000
Total Assets	1 072 000	927 000	98 000	65 000
Total Equity	286 000	142 000	21 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	787 000	785 000	77 000	42 000
Total Current Debt	787 000	785 000	77 000	42 000
Total Equity and Debt	1 072 000	927 000	98 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,35 %	86,62 %	−14,29 %	82,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,47 %	10,98 %	−3,75 %	82,61 %
Current Ratio	1,36	1,18	1,27	1,55
Quick Ratio	1,36	1,18	1,27	1,55
Equity Ratio	0,27	0,15	0,21	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %