company

EWJO AS

2166 OPPAKER

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−1,35 %

Current Ratio

78,55

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	67 000	422 000	19 490 000	21 672 000
Net Income	−122 000	6 953 000	476 000	717 000
Total Assets	9 192 000	9 426 000	5 943 000	6 292 000
Total Equity	9 044 000	9 166 000	3 987 000	3 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	67 000	422 000	19 490 000	21 672 000
Expenditure	106 000	981 000	18 932 000	20 778 000
Operating Profit	−40 000	−559 000	558 000	894 000
Financial Income	78 000	7 409 000	70 000	27 000
Financial Costs	32 000	24 000	19 000	2 000
Financial Balance	46 000	7 385 000	51 000	25 000
Earnings Before Tax	7 000	6 826 000	610 000	919 000
Tax	129 000	−127 000	134 000	202 000
Net Income	−122 000	6 953 000	476 000	717 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 500 000	3 634 000	1 457 000	1 604 000
Total Current Assets	3 692 000	5 791 000	4 486 000	4 688 000
Total Assets	9 192 000	9 426 000	5 943 000	6 292 000
Total Retained Equity	8 992 000	9 114 000	3 957 000	3 481 000
Total Equity	9 044 000	9 166 000	3 987 000	3 511 000
Total Long-Term Debt	101 000	0	0	6 000
Total Current Debt	47 000	260 000	1 956 000	2 774 000
Total Equity and Debt	9 192 000	9 426 000	5 943 000	6 292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	422 000	19 484 000	21 672 000
Other Income	8 000	0	6 000	0
Revenue	67 000	422 000	19 490 000	21 672 000
Cost of Goods Sold	227 000	0	8 298 000	9 382 000
Salary Costs	−229 000	789 000	6 923 000	7 141 000
Depreciation	0	0	188 000	182 000
Impairment	0	0	0	0
Expenditure	106 000	981 000	18 932 000	20 778 000
Operating Profit	−40 000	−559 000	558 000	894 000
Financial Income	78 000	7 409 000	70 000	27 000
Financial Costs	32 000	24 000	19 000	2 000
Financial Balance	46 000	7 385 000	51 000	25 000
Dividends	0	0	0	541 000
Net Income	−122 000	6 953 000	476 000	717 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	127 000	17 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	238 000	303 000
Total Tangible Assets	0	0	238 000	303 000
Total Fiancial Fixed Assets	5 500 000	3 507 000	1 202 000	1 301 000
Total Fixed Assets	5 500 000	3 634 000	1 457 000	1 604 000
Stock	576 000	0	354 000	374 000
Total Investments	0	0	0	0
Cash, Bank	2 847 000	3 348 000	2 043 000	2 255 000
Total Current Assets	3 692 000	5 791 000	4 486 000	4 688 000
Total Assets	9 192 000	9 426 000	5 943 000	6 292 000
Total Equity	9 044 000	9 166 000	3 987 000	3 511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	101 000	0	0	6 000
Creditors	−7 000	16 000	490 000	746 000
Unpaid Taxes	9 000	122 000	636 000	661 000
Dividends	0	0	0	541 000
Other Current Debt	44 000	122 000	673 000	601 000
Total Current Debt	47 000	260 000	1 956 000	2 774 000
Total Equity and Debt	9 192 000	9 426 000	5 943 000	6 292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,35 %	75,86 %	11,94 %	20,42 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	−59,7 %	−132,46 %	2,86 %	4,13 %
Current Ratio	78,55	22,27	2,29	1,69
Quick Ratio	−6,98	22,27	2,8	1,95
Equity Ratio	0,98	0,97	0,67	0,56
Gross Profit Margin	−238,81 %	100 %	57,42 %	56,71 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English