company

SAMEIET JORDBRUKSVEIEN 25/27

0158 OSLO

Finances

Share Ownership

Return on Equity

−56,33 %

Current Ratio

1,35

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 409 000	1 215 000	1 298 000
Net Income	−129 000	−236 000	74 000	−93 000
Total Assets	622 000	701 000	805 000	741 000
Total Equity	229 000	358 000	594 000	520 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 094 000	1 409 000	1 215 000	1 298 000
Expenditure	1 223 000	1 646 000	1 141 000	1 391 000
Operating Profit	−129 000	−236 000	74 000	−93 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Earnings Before Tax	−129 000	−236 000	74 000	−93 000
Tax	0	0	0	0
Net Income	−129 000	−236 000	74 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	89 000	99 000	0	0
Total Current Assets	533 000	602 000	805 000	741 000
Total Assets	622 000	701 000	805 000	741 000
Total Retained Equity	229 000	358 000	594 000	520 000
Total Equity	229 000	358 000	594 000	520 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	343 000	211 000	222 000
Total Equity and Debt	622 000	701 000	805 000	741 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 078 000	974 000	940 000	905 000
Other Income	15 000	435 000	275 000	393 000
Revenue	1 094 000	1 409 000	1 215 000	1 298 000
Cost of Goods Sold	0	0	0	0
Salary Costs	118 000	67 000	36 000	49 000
Depreciation	10 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	1 223 000	1 646 000	1 141 000	1 391 000
Operating Profit	−129 000	−236 000	74 000	−93 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	0
Dividends	0	0	0	0
Net Income	−129 000	−236 000	74 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	89 000	99 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	89 000	99 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	89 000	99 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	294 000	537 000	498 000
Total Current Assets	533 000	602 000	805 000	741 000
Total Assets	622 000	701 000	805 000	741 000
Total Equity	229 000	358 000	594 000	520 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	275 000	292 000	176 000	201 000
Unpaid Taxes	5 000	10 000	0	4 000
Dividends	0	0	0	0
Other Current Debt	114 000	41 000	35 000	17 000
Total Current Debt	394 000	343 000	211 000	222 000
Total Equity and Debt	622 000	701 000	805 000	741 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,33 %	−65,92 %	12,46 %	−17,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−11,79 %	−16,75 %	6,09 %	−7,16 %
Current Ratio	1,35	1,76	3,82	3,34
Quick Ratio	1,35	1,76	3,82	3,34
Equity Ratio	0,37	0,51	0,74	0,7
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English