SAMEIET SNØHVIT

2420 TRYSIL

Finances

Share Ownership

Return on Equity

−171,43 %

Current Ratio

2,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	413 000	409 000	409 000	409 000
Net Income	−216 000	88 000	129 000	−441 000
Total Assets	197 000	436 000	338 000	208 000
Total Equity	126 000	342 000	254 000	124 000

Income (NOK)	2022	2021	2020	2019
Revenue	413 000	409 000	409 000	409 000
Expenditure	630 000	321 000	280 000	851 000
Operating Profit	−216 000	88 000	129 000	−442 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	−216 000	88 000	129 000	−441 000
Tax	0	0	0	0
Net Income	−216 000	88 000	129 000	−441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	36 000	46 000	0
Total Current Assets	172 000	400 000	291 000	208 000
Total Assets	197 000	436 000	338 000	208 000
Total Retained Equity	126 000	342 000	254 000	124 000
Total Equity	126 000	342 000	254 000	124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	71 000	94 000	84 000	84 000
Total Equity and Debt	197 000	436 000	338 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	413 000	409 000	409 000	409 000
Other Income	0	0	0	0
Revenue	413 000	409 000	409 000	409 000
Cost of Goods Sold	0	0	0	0
Salary Costs	59 000	17 000	28 000	28 000
Depreciation	11 000	11 000	6 000	0
Impairment	0	0	0	0
Expenditure	630 000	321 000	280 000	851 000
Operating Profit	−216 000	88 000	129 000	−442 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	−216 000	88 000	129 000	−441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 000	36 000	46 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 000	36 000	46 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 000	36 000	46 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	94 000	303 000	202 000	129 000
Total Current Assets	172 000	400 000	291 000	208 000
Total Assets	197 000	436 000	338 000	208 000
Total Equity	126 000	342 000	254 000	124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	40 000	25 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	69 000	54 000	59 000	59 000
Total Current Debt	71 000	94 000	84 000	84 000
Total Equity and Debt	197 000	436 000	338 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−171,43 %	25,73 %	50,79 %	−355,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−52,3 %	21,52 %	31,54 %	−108,07 %
Current Ratio	2,42	4,26	3,46	2,48
Quick Ratio	2,42	4,26	3,46	2,48
Equity Ratio	0,64	0,78	0,75	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %