INDERØY SOPP AS

7670 INDERØY

Finances

Share Ownership

Return on Equity

22,86 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	94 000	33 000	4 000	0
Net Income	−24 000	−44 000	−5 000	−7 000
Total Assets	17 000	9 000	4 000	0
Total Equity	−105 000	−81 000	−37 000	−32 000

Income (NOK)	2022	2021	2020	2019
Revenue	94 000	33 000	4 000	0
Expenditure	118 000	77 000	9 000	7 000
Operating Profit	−24 000	−44 000	−5 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	−44 000	−5 000	−7 000
Tax	0	0	0	0
Net Income	−24 000	−44 000	−5 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	4 000	0	0
Total Current Assets	3 000	5 000	4 000	0
Total Assets	17 000	9 000	4 000	0
Total Retained Equity	−127 000	−103 000	−59 000	−54 000
Total Equity	−105 000	−81 000	−37 000	−32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	122 000	89 000	41 000	33 000
Total Equity and Debt	17 000	9 000	4 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	94 000	33 000	4 000	0
Other Income	0	0	0	0
Revenue	94 000	33 000	4 000	0
Cost of Goods Sold	32 000	34 000	2 000	0
Salary Costs	0	0	0	0
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	118 000	77 000	9 000	7 000
Operating Profit	−24 000	−44 000	−5 000	−7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−24 000	−44 000	−5 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	4 000	4 000	0	0
Fixtures	10 000	0	0	0
Total Tangible Assets	13 000	4 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	4 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	3 000	0
Total Current Assets	3 000	5 000	4 000	0
Total Assets	17 000	9 000	4 000	0
Total Equity	−105 000	−81 000	−37 000	−32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	0	0	0
Unpaid Taxes	0	−1 000	0	0
Dividends	0	0	0	0
Other Current Debt	99 000	90 000	41 000	33 000
Total Current Debt	122 000	89 000	41 000	33 000
Total Equity and Debt	17 000	9 000	4 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	22,86 %	54,32 %	13,51 %	21,88 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−25,53 %	−133,33 %	−125 %	-
Current Ratio	0,02	0,06	0,1	0
Quick Ratio	0,02	0,06	0,1	0
Equity Ratio	−6,18	−9	−9,25	-
Gross Profit Margin	65,96 %	−3,03 %	50 %	-