company

SAMEIET STRIPA

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−31,52 %

Current Ratio

5,21

Debt-to-Equity Ratio

−1,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	187 000	177 000	175 000
Net Income	81 000	16 000	44 000	3 000
Total Assets	99 000	112 000	57 000	39 000
Total Equity	−257 000	−337 000	−353 000	−398 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	187 000	177 000	175 000
Expenditure	−136 000	−157 000	−116 000	−150 000
Operating Profit	96 000	30 000	62 000	25 000
Financial Income	1 000	0	0	0
Financial Costs	−17 000	−14 000	−17 000	−23 000
Financial Balance	18 000	14 000	17 000	23 000
Earnings Before Tax	81 000	16 000	44 000	3 000
Tax	0	0	0	0
Net Income	81 000	16 000	44 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	99 000	112 000	57 000	39 000
Total Assets	99 000	112 000	57 000	39 000
Total Retained Equity	−257 000	−337 000	−353 000	−398 000
Total Equity	−257 000	−337 000	−353 000	−398 000
Total Long-Term Debt	337 000	382 000	405 000	432 000
Total Current Debt	19 000	67 000	5 000	4 000
Total Equity and Debt	99 000	112 000	57 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	232 000	187 000	177 000	175 000
Revenue	232 000	187 000	177 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−8 000	−8 000	−8 000	−8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−136 000	−157 000	−116 000	−150 000
Operating Profit	96 000	30 000	62 000	25 000
Financial Income	1 000	0	0	0
Financial Costs	−17 000	−14 000	−17 000	−23 000
Financial Balance	18 000	14 000	17 000	23 000
Dividends	0	0	0	0
Net Income	81 000	16 000	44 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	99 000	112 000	57 000	39 000
Total Current Assets	99 000	112 000	57 000	39 000
Total Assets	99 000	112 000	57 000	39 000
Total Equity	−257 000	−337 000	−353 000	−398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	337 000	382 000	405 000	432 000
Creditors	13 000	64 000	0	0
Unpaid Taxes	0	3 000	2 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	0	3 000	4 000
Total Current Debt	19 000	67 000	5 000	4 000
Total Equity and Debt	99 000	112 000	57 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,52 %	−4,75 %	−12,46 %	−0,75 %
Debt-to-Equity Ratio	−1,31	−1,13	−1,15	−1,09
Operating Profit Margin	41,38 %	16,04 %	35,03 %	14,29 %
Current Ratio	5,21	1,67	11,4	9,75
Quick Ratio	5,21	1,67	11,4	9,75
Equity Ratio	−2,6	−3,01	−6,19	−10,21
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English