AXIS COMMUNICATIONS NORGE AS

1383 ASKER

Finances

Share Ownership

Return on Equity

34,31 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 543 000	2 311 000	2 378 000	1 650 000
Net Income	258 000	108 000	114 000	78 000
Total Assets	2 300 000	916 000	867 000	631 000
Total Equity	752 000	494 000	385 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 543 000	2 311 000	2 378 000	1 650 000
Expenditure	5 205 000	2 170 000	2 233 000	1 549 000
Operating Profit	338 000	141 000	145 000	101 000
Financial Income	6 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	1 000	1 000
Earnings Before Tax	344 000	141 000	146 000	102 000
Tax	86 000	33 000	32 000	24 000
Net Income	258 000	108 000	114 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 300 000	916 000	867 000	631 000
Total Assets	2 300 000	916 000	867 000	631 000
Total Retained Equity	722 000	464 000	355 000	241 000
Total Equity	752 000	494 000	385 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 548 000	422 000	482 000	360 000
Total Equity and Debt	2 300 000	916 000	867 000	631 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 543 000	2 311 000	2 378 000	1 650 000
Other Income	0	0	0	0
Revenue	5 543 000	2 311 000	2 378 000	1 650 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 971 000	1 226 000	1 221 000	1 121 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 205 000	2 170 000	2 233 000	1 549 000
Operating Profit	338 000	141 000	145 000	101 000
Financial Income	6 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	258 000	108 000	114 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	716 000	660 000	590 000	321 000
Total Current Assets	2 300 000	916 000	867 000	631 000
Total Assets	2 300 000	916 000	867 000	631 000
Total Equity	752 000	494 000	385 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	97 000	29 000	84 000	25 000
Unpaid Taxes	465 000	134 000	130 000	96 000
Dividends	0	0	0	0
Other Current Debt	900 000	226 000	235 000	215 000
Total Current Debt	1 548 000	422 000	482 000	360 000
Total Equity and Debt	2 300 000	916 000	867 000	631 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,31 %	21,86 %	29,61 %	28,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,1 %	6,1 %	6,1 %	6,12 %
Current Ratio	1,49	2,17	1,8	1,75
Quick Ratio	1,49	2,17	1,8	1,75
Equity Ratio	0,33	0,54	0,44	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %