GLOPPEBUA AS

6823 SANDANE

Finances

Share Ownership

Return on Equity

3,51 %

Current Ratio

3,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	218 000	85 000	74 000	185 000
Net Income	6 000	−90 000	−99 000	6 000
Total Assets	254 000	210 000	290 000	398 000
Total Equity	171 000	165 000	255 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	218 000	85 000	74 000	185 000
Expenditure	212 000	176 000	173 000	179 000
Operating Profit	6 000	−91 000	−99 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	6 000	−90 000	−99 000	6 000
Tax	0	0	0	0
Net Income	6 000	−90 000	−99 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	254 000	210 000	290 000	398 000
Total Assets	254 000	210 000	290 000	398 000
Total Retained Equity	141 000	135 000	225 000	325 000
Total Equity	171 000	165 000	255 000	355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	83 000	45 000	34 000	43 000
Total Equity and Debt	254 000	210 000	290 000	398 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	202 000	81 000	67 000	132 000
Other Income	16 000	5 000	7 000	54 000
Revenue	218 000	85 000	74 000	185 000
Cost of Goods Sold	30 000	10 000	6 000	17 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	212 000	176 000	173 000	179 000
Operating Profit	6 000	−91 000	−99 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	6 000	−90 000	−99 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	252 000	209 000	290 000	391 000
Total Current Assets	254 000	210 000	290 000	398 000
Total Assets	254 000	210 000	290 000	398 000
Total Equity	171 000	165 000	255 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	11 000	0	0
Unpaid Taxes	24 000	4 000	0	17 000
Dividends	0	0	0	0
Other Current Debt	7 000	30 000	34 000	26 000
Total Current Debt	83 000	45 000	34 000	43 000
Total Equity and Debt	254 000	210 000	290 000	398 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,51 %	−54,55 %	−38,82 %	1,69 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,75 %	−107,06 %	−133,78 %	3,24 %
Current Ratio	3,06	4,67	8,53	9,26
Quick Ratio	3,06	4,67	8,53	9,26
Equity Ratio	0,67	0,79	0,88	0,89
Gross Profit Margin	86,24 %	88,24 %	91,89 %	90,81 %