SAASTAD EIENDOM AS

3910 PORSGRUNN

Finances

Share Ownership

Return on Equity

−3,96 %

Current Ratio

5,58

Debt-to-Equity Ratio

−10,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	348 000	348 000	348 000	404 000
Net Income	31 000	48 000	−303 000	−201 000
Total Assets	7 509 000	7 776 000	7 529 000	9 775 000
Total Equity	−782 000	−813 000	−861 000	−559 000

Income (NOK)	2022	2021	2020	2019
Revenue	348 000	348 000	348 000	404 000
Expenditure	220 000	198 000	465 000	292 000
Operating Profit	128 000	150 000	−117 000	112 000
Financial Income	0	0	0	0
Financial Costs	97 000	102 000	185 000	313 000
Financial Balance	−97 000	−102 000	−185 000	−313 000
Earnings Before Tax	31 000	48 000	−303 000	−201 000
Tax	0	0	0	0
Net Income	31 000	48 000	−303 000	−201 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 175 000	7 296 000	7 417 000	9 774 000
Total Current Assets	335 000	480 000	112 000	1 000
Total Assets	7 509 000	7 776 000	7 529 000	9 775 000
Total Retained Equity	−882 000	−913 000	−961 000	−659 000
Total Equity	−782 000	−813 000	−861 000	−559 000
Total Long-Term Debt	8 231 000	8 195 000	8 003 000	9 670 000
Total Current Debt	60 000	393 000	387 000	663 000
Total Equity and Debt	7 509 000	7 776 000	7 529 000	9 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	348 000	348 000	348 000	404 000
Revenue	348 000	348 000	348 000	404 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	121 000	121 000
Impairment	0	0	0	0
Expenditure	220 000	198 000	465 000	292 000
Operating Profit	128 000	150 000	−117 000	112 000
Financial Income	0	0	0	0
Financial Costs	97 000	102 000	185 000	313 000
Financial Balance	−97 000	−102 000	−185 000	−313 000
Dividends	0	0	0	0
Net Income	31 000	48 000	−303 000	−201 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 175 000	7 296 000	7 417 000	9 774 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 175 000	7 296 000	7 417 000	9 774 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 175 000	7 296 000	7 417 000	9 774 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	2 000	3 000	1 000
Total Current Assets	335 000	480 000	112 000	1 000
Total Assets	7 509 000	7 776 000	7 529 000	9 775 000
Total Equity	−782 000	−813 000	−861 000	−559 000
Short-Term Group Debt	0	0	0	193 000
Total Long-Term Debt	8 231 000	8 195 000	8 003 000	9 670 000
Creditors	59 000	24 000	11 000	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	369 000	376 000	448 000
Total Current Debt	60 000	393 000	387 000	663 000
Total Equity and Debt	7 509 000	7 776 000	7 529 000	9 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,96 %	−5,9 %	35,19 %	35,96 %
Debt-to-Equity Ratio	−10,53	−10,08	−9,3	−17,3
Operating Profit Margin	36,78 %	43,1 %	−33,62 %	27,72 %
Current Ratio	5,58	1,22	0,29	0
Quick Ratio	5,58	1,22	0,29	0
Equity Ratio	−0,1	−0,1	−0,11	−0,06
Gross Profit Margin	100 %	100 %	100 %	100 %