VIJUWI AS

0766 OSLO

Finances

Return on Equity

40,12 %

Current Ratio

3,79

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 970 000	4 003 000	205 000	445 000
Total Assets	15 314 000	10 666 000	4 786 000	4 301 000
Total Equity	12 387 000	7 417 000	3 414 000	3 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	28 000	18 000	16 000
Operating Profit	−30 000	−28 000	−18 000	−16 000
Financial Income	6 856 000	6 190 000	434 000	592 000
Financial Costs	126 000	87 000	9 000	−101 000
Financial Balance	6 730 000	6 103 000	425 000	693 000
Earnings Before Tax	6 700 000	6 075 000	406 000	676 000
Tax	1 730 000	2 072 000	202 000	232 000
Net Income	4 970 000	4 003 000	205 000	445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 738 000	7 578 000	4 155 000	2 825 000
Total Current Assets	6 576 000	3 088 000	631 000	1 477 000
Total Assets	15 314 000	10 666 000	4 786 000	4 301 000
Total Retained Equity	12 357 000	7 387 000	3 384 000	3 179 000
Total Equity	12 387 000	7 417 000	3 414 000	3 209 000
Total Long-Term Debt	1 194 000	1 174 000	1 168 000	859 000
Total Current Debt	1 734 000	2 075 000	204 000	233 000
Total Equity and Debt	15 314 000	10 666 000	4 786 000	4 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	28 000	18 000	16 000
Operating Profit	−30 000	−28 000	−18 000	−16 000
Financial Income	6 856 000	6 190 000	434 000	592 000
Financial Costs	126 000	87 000	9 000	−101 000
Financial Balance	6 730 000	6 103 000	425 000	693 000
Dividends	0	0	0	0
Net Income	4 970 000	4 003 000	205 000	445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 738 000	7 578 000	4 155 000	2 825 000
Total Fixed Assets	8 738 000	7 578 000	4 155 000	2 825 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 576 000	3 088 000	631 000	1 477 000
Total Current Assets	6 576 000	3 088 000	631 000	1 477 000
Total Assets	15 314 000	10 666 000	4 786 000	4 301 000
Total Equity	12 387 000	7 417 000	3 414 000	3 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 194 000	1 174 000	1 168 000	859 000
Creditors	3 000	3 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 734 000	2 075 000	204 000	233 000
Total Equity and Debt	15 314 000	10 666 000	4 786 000	4 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,12 %	53,97 %	6 %	13,87 %
Debt-to-Equity Ratio	0,1	0,16	0,34	0,27
Operating Profit Margin	-	-	-	-
Current Ratio	3,79	1,49	3,09	6,34
Quick Ratio	3,79	1,49	3,09	6,34
Equity Ratio	0,81	0,7	0,71	0,75
Gross Profit Margin	-	-	-	-