STRANDGATEN 7 EIENDOM AS

5013 BERGEN

Finances

Share Ownership

Return on Equity

96,4 %

Current Ratio

0,56

Debt-to-Equity Ratio

9,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 474 000	4 385 000	3 758 000	3 436 000
Net Income	2 036 000	1 695 000	612 000	1 460 000
Total Assets	27 178 000	27 615 000	24 975 000	19 260 000
Total Equity	2 112 000	2 099 000	2 001 000	1 922 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 474 000	4 385 000	3 758 000	3 436 000
Expenditure	2 072 000	1 727 000	2 510 000	1 168 000
Operating Profit	3 402 000	2 659 000	1 248 000	2 268 000
Financial Income	0	0	0	1 000
Financial Costs	791 000	486 000	464 000	396 000
Financial Balance	−791 000	−486 000	−464 000	−395 000
Earnings Before Tax	2 611 000	2 173 000	785 000	1 872 000
Tax	575 000	478 000	173 000	412 000
Net Income	2 036 000	1 695 000	612 000	1 460 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 850 000	25 473 000	21 822 000	18 941 000
Total Current Assets	2 329 000	2 142 000	3 153 000	319 000
Total Assets	27 178 000	27 615 000	24 975 000	19 260 000
Total Retained Equity	2 093 000	2 079 000	1 982 000	1 903 000
Total Equity	2 112 000	2 099 000	2 001 000	1 922 000
Total Long-Term Debt	20 892 000	21 649 000	20 286 000	15 491 000
Total Current Debt	4 175 000	3 867 000	2 688 000	1 846 000
Total Equity and Debt	27 178 000	27 615 000	24 975 000	19 260 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 462 000	8 000	6 000	0
Other Income	12 000	4 378 000	3 752 000	3 436 000
Revenue	5 474 000	4 385 000	3 758 000	3 436 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	624 000	532 000	376 000	313 000
Impairment	0	0	0	0
Expenditure	2 072 000	1 727 000	2 510 000	1 168 000
Operating Profit	3 402 000	2 659 000	1 248 000	2 268 000
Financial Income	0	0	0	1 000
Financial Costs	791 000	486 000	464 000	396 000
Financial Balance	−791 000	−486 000	−464 000	−395 000
Dividends	0	0	0	0
Net Income	2 036 000	1 695 000	612 000	1 460 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 850 000	25 473 000	21 822 000	18 941 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 850 000	25 473 000	21 822 000	18 941 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 850 000	25 473 000	21 822 000	18 941 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 759 000	1 514 000	2 572 000	202 000
Total Current Assets	2 329 000	2 142 000	3 153 000	319 000
Total Assets	27 178 000	27 615 000	24 975 000	19 260 000
Total Equity	2 112 000	2 099 000	2 001 000	1 922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 892 000	21 649 000	20 286 000	15 491 000
Creditors	75 000	373 000	1 035 000	38 000
Unpaid Taxes	216 000	195 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 884 000	3 299 000	1 653 000	1 808 000
Total Current Debt	4 175 000	3 867 000	2 688 000	1 846 000
Total Equity and Debt	27 178 000	27 615 000	24 975 000	19 260 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,4 %	80,75 %	30,58 %	75,96 %
Debt-to-Equity Ratio	9,89	10,31	10,14	8,06
Operating Profit Margin	62,15 %	60,64 %	33,21 %	66,01 %
Current Ratio	0,56	0,55	1,17	0,17
Quick Ratio	0,56	0,55	1,17	0,17
Equity Ratio	0,08	0,08	0,08	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %