L A MEYER EIENDOM AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

7,48 %

Current Ratio

4,82

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 401 000	23 046 000	21 602 000	24 450 000
Net Income	7 999 000	7 710 000	6 423 000	8 411 000
Total Assets	124 637 000	114 319 000	105 438 000	101 691 000
Total Equity	107 001 000	99 002 000	91 292 000	84 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 401 000	23 046 000	21 602 000	24 450 000
Expenditure	14 883 000	13 365 000	13 580 000	14 008 000
Operating Profit	9 518 000	9 680 000	8 022 000	10 442 000
Financial Income	1 023 000	231 000	241 000	378 000
Financial Costs	37 000	17 000	22 000	26 000
Financial Balance	986 000	214 000	219 000	352 000
Earnings Before Tax	10 504 000	9 895 000	8 242 000	10 794 000
Tax	2 505 000	2 184 000	1 818 000	2 383 000
Net Income	7 999 000	7 710 000	6 423 000	8 411 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 349 000	63 341 000	65 362 000	66 049 000
Total Current Assets	63 288 000	50 977 000	40 076 000	35 642 000
Total Assets	124 637 000	114 319 000	105 438 000	101 691 000
Total Retained Equity	102 390 000	94 391 000	86 681 000	80 258 000
Total Equity	107 001 000	99 002 000	91 292 000	84 868 000
Total Long-Term Debt	4 497 000	4 740 000	4 924 000	4 465 000
Total Current Debt	13 138 000	10 577 000	9 222 000	12 358 000
Total Equity and Debt	124 637 000	114 319 000	105 438 000	101 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 828 000	12 676 000	12 279 000	13 776 000
Other Income	10 573 000	10 370 000	9 323 000	10 674 000
Revenue	24 401 000	23 046 000	21 602 000	24 450 000
Cost of Goods Sold	48 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 882 000	1 914 000	1 908 000	947 000
Impairment	0	0	0	0
Expenditure	14 883 000	13 365 000	13 580 000	14 008 000
Operating Profit	9 518 000	9 680 000	8 022 000	10 442 000
Financial Income	1 023 000	231 000	241 000	378 000
Financial Costs	37 000	17 000	22 000	26 000
Financial Balance	986 000	214 000	219 000	352 000
Dividends	0	0	0	0
Net Income	7 999 000	7 710 000	6 423 000	8 411 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	60 009 000	61 602 000	63 323 000	65 083 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	57 000	129 000	164 000
Total Tangible Assets	60 028 000	61 659 000	63 452 000	65 248 000
Total Fiancial Fixed Assets	1 321 000	1 683 000	1 910 000	801 000
Total Fixed Assets	61 349 000	63 341 000	65 362 000	66 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	63 288 000	50 977 000	40 076 000	35 642 000
Total Assets	124 637 000	114 319 000	105 438 000	101 691 000
Total Equity	107 001 000	99 002 000	91 292 000	84 868 000
Short-Term Group Debt	0	0	0	32 000
Total Long-Term Debt	4 497 000	4 740 000	4 924 000	4 465 000
Creditors	713 000	728 000	764 000	540 000
Unpaid Taxes	872 000	610 000	746 000	828 000
Dividends	0	0	0	0
Other Current Debt	8 750 000	6 870 000	6 353 000	8 689 000
Total Current Debt	13 138 000	10 577 000	9 222 000	12 358 000
Total Equity and Debt	124 637 000	114 319 000	105 438 000	101 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,48 %	7,79 %	7,04 %	9,91 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0,05
Operating Profit Margin	39,01 %	42 %	37,14 %	42,71 %
Current Ratio	4,82	4,82	4,35	2,88
Quick Ratio	4,82	4,82	4,35	2,88
Equity Ratio	0,86	0,87	0,87	0,83
Gross Profit Margin	99,8 %	100 %	100 %	100 %