FIBER.NO AS

3772 KRAGERØ

Finances

Share Ownership

Return on Equity

33,01 %

Current Ratio

1,22

Debt-to-Equity Ratio

1,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 439 000	18 570 000	12 132 000	13 823 000
Net Income	172 000	326 000	−82 000	18 000
Total Assets	4 708 000	3 652 000	3 398 000	3 752 000
Total Equity	521 000	349 000	23 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 439 000	18 570 000	12 132 000	13 823 000
Expenditure	18 170 000	18 113 000	12 189 000	13 755 000
Operating Profit	268 000	457 000	−57 000	69 000
Financial Income	0	0	0	0
Financial Costs	43 000	39 000	49 000	45 000
Financial Balance	−43 000	−39 000	−49 000	−45 000
Earnings Before Tax	225 000	419 000	−106 000	24 000
Tax	53 000	93 000	−23 000	6 000
Net Income	172 000	326 000	−82 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	559 000	697 000	844 000	576 000
Total Current Assets	4 148 000	2 955 000	2 554 000	3 176 000
Total Assets	4 708 000	3 652 000	3 398 000	3 752 000
Total Retained Equity	−79 000	−251 000	−577 000	−494 000
Total Equity	521 000	349 000	23 000	106 000
Total Long-Term Debt	775 000	482 000	591 000	471 000
Total Current Debt	3 412 000	2 821 000	2 784 000	3 176 000
Total Equity and Debt	4 708 000	3 652 000	3 398 000	3 752 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 845 000	18 072 000	11 939 000	13 718 000
Other Income	594 000	498 000	193 000	105 000
Revenue	18 439 000	18 570 000	12 132 000	13 823 000
Cost of Goods Sold	3 968 000	5 062 000	1 873 000	1 697 000
Salary Costs	10 138 000	9 584 000	7 660 000	8 951 000
Depreciation	190 000	207 000	113 000	112 000
Impairment	0	0	0	0
Expenditure	18 170 000	18 113 000	12 189 000	13 755 000
Operating Profit	268 000	457 000	−57 000	69 000
Financial Income	0	0	0	0
Financial Costs	43 000	39 000	49 000	45 000
Financial Balance	−43 000	−39 000	−49 000	−45 000
Dividends	0	0	0	0
Net Income	172 000	326 000	−82 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	100 000	223 000	387 000	153 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	344 000	286 000	326 000	279 000
Total Tangible Assets	344 000	286 000	326 000	279 000
Total Fiancial Fixed Assets	115 000	188 000	132 000	144 000
Total Fixed Assets	559 000	697 000	844 000	576 000
Stock	810 000	458 000	414 000	350 000
Total Investments	0	0	0	0
Cash, Bank	334 000	298 000	244 000	0
Total Current Assets	4 148 000	2 955 000	2 554 000	3 176 000
Total Assets	4 708 000	3 652 000	3 398 000	3 752 000
Total Equity	521 000	349 000	23 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	775 000	482 000	591 000	471 000
Creditors	999 000	517 000	422 000	689 000
Unpaid Taxes	1 192 000	1 275 000	1 196 000	1 360 000
Dividends	0	0	0	0
Other Current Debt	1 057 000	960 000	825 000	902 000
Total Current Debt	3 412 000	2 821 000	2 784 000	3 176 000
Total Equity and Debt	4 708 000	3 652 000	3 398 000	3 752 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,01 %	93,41 %	−356,52 %	16,98 %
Debt-to-Equity Ratio	1,49	1,38	25,7	4,44
Operating Profit Margin	1,45 %	2,46 %	−0,47 %	0,5 %
Current Ratio	1,22	1,05	0,92	1
Quick Ratio	1,59	1,25	1,08	1,12
Equity Ratio	0,11	0,1	0,01	0,03
Gross Profit Margin	78,48 %	72,74 %	84,56 %	87,72 %