VIKEN NÆRING AS

0252 OSLO

Finances

Share Ownership

Return on Equity

4,33 %

Current Ratio

1,49

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 362 000	2 282 000	2 243 000	2 203 000
Net Income	794 000	653 000	288 000	203 000
Total Assets	20 562 000	19 716 000	19 854 000	20 976 000
Total Equity	18 319 000	18 415 000	4 079 000	4 110 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 362 000	2 282 000	2 243 000	2 203 000
Expenditure	1 342 000	1 162 000	1 454 000	1 421 000
Operating Profit	1 020 000	1 119 000	789 000	783 000
Financial Income	20 000	1 000	0	3 000
Financial Costs	22 000	282 000	419 000	538 000
Financial Balance	−2 000	−281 000	−419 000	−535 000
Earnings Before Tax	1 018 000	838 000	370 000	248 000
Tax	224 000	184 000	81 000	45 000
Net Income	794 000	653 000	288 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 387 000	19 110 000	19 834 000	20 557 000
Total Current Assets	2 175 000	606 000	20 000	419 000
Total Assets	20 562 000	19 716 000	19 854 000	20 976 000
Total Retained Equity	0	17 000	81 000	112 000
Total Equity	18 319 000	18 415 000	4 079 000	4 110 000
Total Long-Term Debt	786 000	196 000	15 225 000	16 320 000
Total Current Debt	1 457 000	1 105 000	550 000	547 000
Total Equity and Debt	20 562 000	19 716 000	19 854 000	20 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 362 000	2 282 000	0	0
Other Income	0	0	2 243 000	2 203 000
Revenue	2 362 000	2 282 000	2 243 000	2 203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	723 000	723 000	723 000	684 000
Impairment	0	0	0	0
Expenditure	1 342 000	1 162 000	1 454 000	1 421 000
Operating Profit	1 020 000	1 119 000	789 000	783 000
Financial Income	20 000	1 000	0	3 000
Financial Costs	22 000	282 000	419 000	538 000
Financial Balance	−2 000	−281 000	−419 000	−535 000
Dividends	0	0	0	0
Net Income	794 000	653 000	288 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 387 000	19 110 000	19 834 000	20 557 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 387 000	19 110 000	19 834 000	20 557 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 387 000	19 110 000	19 834 000	20 557 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	8 000	27 000
Total Current Assets	2 175 000	606 000	20 000	419 000
Total Assets	20 562 000	19 716 000	19 854 000	20 976 000
Total Equity	18 319 000	18 415 000	4 079 000	4 110 000
Short-Term Group Debt	1 141 000	920 000	408 000	155 000
Total Long-Term Debt	786 000	196 000	15 225 000	16 320 000
Creditors	316 000	185 000	141 000	392 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 457 000	1 105 000	550 000	547 000
Total Equity and Debt	20 562 000	19 716 000	19 854 000	20 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,33 %	3,55 %	7,06 %	4,94 %
Debt-to-Equity Ratio	0,04	0,01	3,73	3,97
Operating Profit Margin	43,18 %	49,04 %	35,18 %	35,54 %
Current Ratio	1,49	0,55	0,04	0,77
Quick Ratio	1,49	0,55	0,04	0,77
Equity Ratio	0,89	0,93	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %