SEBPHI EIENDOM AS

1344 HASLUM

Finances

Return on Equity

−0,48 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	55 000	51 000	62 000
Net Income	−8 000	43 000	37 000	46 000
Total Assets	2 188 000	522 000	520 000	520 000
Total Equity	1 660 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	55 000	51 000	62 000
Expenditure	48 000	13 000	15 000	16 000
Operating Profit	−8 000	43 000	37 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−8 000	43 000	37 000	46 000
Tax	0	0	0	0
Net Income	−8 000	43 000	37 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 148 000	464 000	465 000	458 000
Total Current Assets	40 000	58 000	55 000	62 000
Total Assets	2 188 000	522 000	520 000	520 000
Total Retained Equity	0	0	0	0
Total Equity	1 660 000	30 000	30 000	30 000
Total Long-Term Debt	528 000	492 000	490 000	490 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 188 000	522 000	520 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	40 000	55 000	51 000	62 000
Revenue	40 000	55 000	51 000	62 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	13 000	15 000	16 000
Operating Profit	−8 000	43 000	37 000	46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	43 000	37 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 148 000	464 000	465 000	458 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 148 000	464 000	465 000	458 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 148 000	464 000	465 000	458 000
Stock	0	0	0	0
Total Investments	40 000	55 000	51 000	62 000
Cash, Bank	1 000	3 000	4 000	0
Total Current Assets	40 000	58 000	55 000	62 000
Total Assets	2 188 000	522 000	520 000	520 000
Total Equity	1 660 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	528 000	492 000	490 000	490 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 188 000	522 000	520 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,48 %	143,33 %	123,33 %	153,33 %
Debt-to-Equity Ratio	0,32	16,4	16,33	16,33
Operating Profit Margin	−20 %	78,18 %	72,55 %	74,19 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,76	0,06	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %