company

RISER AS

0860 OSLO

Finances

Share Ownership

Return on Equity

−10,16 %

Current Ratio

76,73

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	152 000	56 980 000	50 843 000
Net Income	−299 000	37 000	814 000	63 000
Total Assets	2 970 000	1 424 000	5 242 000	4 267 000
Total Equity	2 944 000	1 402 000	1 365 000	551 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	152 000	56 980 000	50 843 000
Expenditure	301 000	58 000	55 947 000	50 767 000
Operating Profit	−301 000	94 000	1 033 000	76 000
Financial Income	2 000	−35 000	11 000	5 000
Financial Costs	0	0	0	0
Financial Balance	2 000	−35 000	11 000	5 000
Earnings Before Tax	−299 000	59 000	1 044 000	81 000
Tax	0	22 000	229 000	18 000
Net Income	−299 000	37 000	814 000	63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	975 000	0	0	0
Total Current Assets	1 995 000	1 424 000	5 242 000	4 267 000
Total Assets	2 970 000	1 424 000	5 242 000	4 267 000
Total Retained Equity	444 000	852 000	815 000	1 000
Total Equity	2 944 000	1 402 000	1 365 000	551 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	22 000	3 877 000	3 716 000
Total Equity and Debt	2 970 000	1 424 000	5 242 000	4 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	55 800 000	49 308 000
Other Income	0	152 000	1 179 000	1 535 000
Revenue	0	152 000	56 980 000	50 843 000
Cost of Goods Sold	0	−105 000	46 058 000	40 772 000
Salary Costs	0	94 000	4 855 000	5 103 000
Depreciation	195 000	0	0	0
Impairment	0	0	0	0
Expenditure	301 000	58 000	55 947 000	50 767 000
Operating Profit	−301 000	94 000	1 033 000	76 000
Financial Income	2 000	−35 000	11 000	5 000
Financial Costs	0	0	0	0
Financial Balance	2 000	−35 000	11 000	5 000
Dividends	0	0	0	0
Net Income	−299 000	37 000	814 000	63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	975 000	0	0	0
Total Intangible Assets	975 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	975 000	0	0	0
Stock	0	0	2 371 000	2 891 000
Total Investments	1 209 000	1 159 000	0	0
Cash, Bank	784 000	157 000	2 792 000	1 361 000
Total Current Assets	1 995 000	1 424 000	5 242 000	4 267 000
Total Assets	2 970 000	1 424 000	5 242 000	4 267 000
Total Equity	2 944 000	1 402 000	1 365 000	551 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 028 000	2 137 000
Unpaid Taxes	0	0	540 000	526 000
Dividends	0	0	0	0
Other Current Debt	26 000	0	1 079 000	870 000
Total Current Debt	26 000	22 000	3 877 000	3 716 000
Total Equity and Debt	2 970 000	1 424 000	5 242 000	4 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,16 %	2,64 %	59,63 %	11,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	61,84 %	1,81 %	0,15 %
Current Ratio	76,73	64,73	1,35	1,15
Quick Ratio	76,73	64,73	3,48	5,17
Equity Ratio	0,99	0,98	0,26	0,13
Gross Profit Margin	-	169,08 %	19,17 %	19,81 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English