AK STANG EIENDOM AS

0268 OSLO

Finances

Return on Equity

0,78 %

Current Ratio

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 121 000	9 995 000	11 355 000	10 264 000
Net Income	339 000	−1 333 000	2 109 000	−332 000
Total Assets	172 155 000	155 387 000	141 860 000	151 392 000
Total Equity	43 281 000	42 942 000	45 430 000	45 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 121 000	9 995 000	11 355 000	10 264 000
Expenditure	5 536 000	8 874 000	5 993 000	7 592 000
Operating Profit	4 585 000	1 122 000	5 363 000	2 671 000
Financial Income	167 000	0	41 000	107 000
Financial Costs	4 312 000	2 830 000	2 657 000	3 248 000
Financial Balance	−4 145 000	−2 830 000	−2 616 000	−3 141 000
Earnings Before Tax	439 000	−1 708 000	2 747 000	−470 000
Tax	100 000	−376 000	638 000	−138 000
Net Income	339 000	−1 333 000	2 109 000	−332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	171 918 000	152 110 000	139 531 000	140 996 000
Total Current Assets	237 000	3 277 000	2 328 000	10 395 000
Total Assets	172 155 000	155 387 000	141 860 000	151 392 000
Total Retained Equity	19 876 000	19 537 000	22 025 000	21 720 000
Total Equity	43 281 000	42 942 000	45 430 000	45 125 000
Total Long-Term Debt	16 805 000	1 280 000	87 566 000	98 024 000
Total Current Debt	112 069 000	111 165 000	8 864 000	8 243 000
Total Equity and Debt	172 155 000	155 387 000	141 860 000	151 392 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 121 000	9 995 000	11 355 000	10 264 000
Other Income	0	0	0	0
Revenue	10 121 000	9 995 000	11 355 000	10 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 310 000	1 271 000	1 226 000	1 218 000
Depreciation	1 979 000	2 816 000	2 849 000	2 377 000
Impairment	0	0	0	0
Expenditure	5 536 000	8 874 000	5 993 000	7 592 000
Operating Profit	4 585 000	1 122 000	5 363 000	2 671 000
Financial Income	167 000	0	41 000	107 000
Financial Costs	4 312 000	2 830 000	2 657 000	3 248 000
Financial Balance	−4 145 000	−2 830 000	−2 616 000	−3 141 000
Dividends	0	0	0	0
Net Income	339 000	−1 333 000	2 109 000	−332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	68 293 000	70 118 000	71 218 000	72 005 000
Machinery and Plant Facilities	0	0	4 656 000	5 588 000
Fixtures	149 000	204 000	258 000	5 000
Total Tangible Assets	68 443 000	70 322 000	76 133 000	77 598 000
Total Fiancial Fixed Assets	103 475 000	81 788 000	63 399 000	63 399 000
Total Fixed Assets	171 918 000	152 110 000	139 531 000	140 996 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	68 000	1 275 000	7 610 000
Total Current Assets	237 000	3 277 000	2 328 000	10 395 000
Total Assets	172 155 000	155 387 000	141 860 000	151 392 000
Total Equity	43 281 000	42 942 000	45 430 000	45 125 000
Short-Term Group Debt	111 113 000	106 600 000	0	0
Total Long-Term Debt	16 805 000	1 280 000	87 566 000	98 024 000
Creditors	355 000	250 000	182 000	138 000
Unpaid Taxes	251 000	556 000	269 000	281 000
Dividends	0	0	0	0
Other Current Debt	236 000	3 759 000	8 413 000	7 824 000
Total Current Debt	112 069 000	111 165 000	8 864 000	8 243 000
Total Equity and Debt	172 155 000	155 387 000	141 860 000	151 392 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,78 %	−3,1 %	4,64 %	−0,74 %
Debt-to-Equity Ratio	0,39	0,03	1,93	2,17
Operating Profit Margin	45,3 %	11,23 %	47,23 %	26,02 %
Current Ratio	0	0,03	0,26	1,26
Quick Ratio	0	0,03	0,26	1,26
Equity Ratio	0,25	0,28	0,32	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %