JT BYGG OG EIGEDOM AS

6863 LEIKANGER

Finances

Return on Equity

76,68 %

Current Ratio

2,45

Debt-to-Equity Ratio

1,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 419 000	3 445 000	4 082 000	5 161 000
Net Income	1 522 000	−146 000	135 000	−404 000
Total Assets	4 944 000	5 793 000	4 660 000	4 708 000
Total Equity	1 985 000	464 000	610 000	475 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 419 000	3 445 000	4 082 000	5 161 000
Expenditure	2 319 000	3 412 000	2 949 000	5 329 000
Operating Profit	2 100 000	33 000	233 000	−168 000
Financial Income	0	10 000	10 000	8 000
Financial Costs	261 000	190 000	109 000	249 000
Financial Balance	−261 000	−180 000	−99 000	−241 000
Earnings Before Tax	1 839 000	−146 000	135 000	−410 000
Tax	317 000	0	0	−5 000
Net Income	1 522 000	−146 000	135 000	−404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 739 000	5 104 000	3 117 000	3 177 000
Total Current Assets	1 205 000	689 000	1 543 000	1 531 000
Total Assets	4 944 000	5 793 000	4 660 000	4 708 000
Total Retained Equity	1 685 000	164 000	310 000	175 000
Total Equity	1 985 000	464 000	610 000	475 000
Total Long-Term Debt	2 466 000	2 634 000	2 531 000	2 672 000
Total Current Debt	492 000	2 694 000	1 519 000	1 561 000
Total Equity and Debt	4 944 000	5 793 000	4 660 000	4 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	337 000	3 225 000	3 862 000	5 151 000
Other Income	4 081 000	220 000	220 000	10 000
Revenue	4 419 000	3 445 000	4 082 000	5 161 000
Cost of Goods Sold	466 000	1 507 000	1 182 000	2 460 000
Salary Costs	282 000	1 015 000	494 000	1 923 000
Depreciation	406 000	350 000	222 000	239 000
Impairment	0	0	0	0
Expenditure	2 319 000	3 412 000	2 949 000	5 329 000
Operating Profit	2 100 000	33 000	233 000	−168 000
Financial Income	0	10 000	10 000	8 000
Financial Costs	261 000	190 000	109 000	249 000
Financial Balance	−261 000	−180 000	−99 000	−241 000
Dividends	0	0	0	0
Net Income	1 522 000	−146 000	135 000	−404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 864 000	4 290 000	2 877 000	2 936 000
Machinery and Plant Facilities	780 000	639 000	0	63 000
Fixtures	73 000	114 000	137 000	47 000
Total Tangible Assets	3 716 000	5 042 000	3 014 000	3 046 000
Total Fiancial Fixed Assets	22 000	61 000	103 000	132 000
Total Fixed Assets	3 739 000	5 104 000	3 117 000	3 177 000
Stock	0	0	0	900 000
Total Investments	300 000	0	0	12 000
Cash, Bank	229 000	360 000	314 000	47 000
Total Current Assets	1 205 000	689 000	1 543 000	1 531 000
Total Assets	4 944 000	5 793 000	4 660 000	4 708 000
Total Equity	1 985 000	464 000	610 000	475 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 466 000	2 634 000	2 531 000	2 672 000
Creditors	159 000	280 000	730 000	491 000
Unpaid Taxes	2 000	81 000	218 000	290 000
Dividends	0	0	0	0
Other Current Debt	46 000	591 000	571 000	780 000
Total Current Debt	492 000	2 694 000	1 519 000	1 561 000
Total Equity and Debt	4 944 000	5 793 000	4 660 000	4 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,68 %	−31,47 %	22,13 %	−85,05 %
Debt-to-Equity Ratio	1,24	5,68	4,15	5,63
Operating Profit Margin	47,52 %	0,96 %	5,71 %	−3,26 %
Current Ratio	2,45	0,26	1,02	0,98
Quick Ratio	2,45	0,26	1,02	2,32
Equity Ratio	0,4	0,08	0,13	0,1
Gross Profit Margin	89,45 %	56,26 %	71,04 %	52,33 %