STADIONSVINGEN BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

6,6 %

Current Ratio

3,4

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 287 000	5 224 000	6 061 000	7 925 000
Net Income	4 234 000	2 408 000	3 458 000	5 059 000
Total Assets	142 079 000	142 149 000	142 249 000	142 061 000
Total Equity	64 187 000	59 952 000	57 545 000	54 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 287 000	5 224 000	6 061 000	7 925 000
Expenditure	2 394 000	2 344 000	1 992 000	2 043 000
Operating Profit	4 893 000	2 880 000	4 069 000	5 883 000
Financial Income	0	0	1 000	1 000
Financial Costs	659 000	472 000	612 000	824 000
Financial Balance	−659 000	−472 000	−611 000	−823 000
Earnings Before Tax	4 234 000	2 408 000	3 458 000	5 059 000
Tax	0	0	0	0
Net Income	4 234 000	2 408 000	3 458 000	5 059 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	141 647 000	141 614 000	141 413 000	141 403 000
Total Current Assets	432 000	535 000	835 000	658 000
Total Assets	142 079 000	142 149 000	142 249 000	142 061 000
Total Retained Equity	63 997 000	59 762 000	57 355 000	53 897 000
Total Equity	64 187 000	59 952 000	57 545 000	54 087 000
Total Long-Term Debt	77 765 000	81 992 000	84 456 000	87 738 000
Total Current Debt	127 000	204 000	248 000	236 000
Total Equity and Debt	142 079 000	142 149 000	142 249 000	142 061 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 287 000	5 224 000	6 061 000	7 925 000
Revenue	7 287 000	5 224 000	6 061 000	7 925 000
Cost of Goods Sold	0	0	0	0
Salary Costs	73 000	62 000	58 000	58 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 394 000	2 344 000	1 992 000	2 043 000
Operating Profit	4 893 000	2 880 000	4 069 000	5 883 000
Financial Income	0	0	1 000	1 000
Financial Costs	659 000	472 000	612 000	824 000
Financial Balance	−659 000	−472 000	−611 000	−823 000
Dividends	0	0	0	0
Net Income	4 234 000	2 408 000	3 458 000	5 059 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	141 617 000	141 614 000	141 413 000	141 403 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	141 617 000	141 614 000	141 413 000	141 403 000
Total Fiancial Fixed Assets	29 000	0	0	0
Total Fixed Assets	141 647 000	141 614 000	141 413 000	141 403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	98 000	95 000	557 000	415 000
Total Current Assets	432 000	535 000	835 000	658 000
Total Assets	142 079 000	142 149 000	142 249 000	142 061 000
Total Equity	64 187 000	59 952 000	57 545 000	54 087 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	77 765 000	81 992 000	84 456 000	87 738 000
Creditors	23 000	38 000	20 000	142 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	164 000	225 000	89 000
Total Current Debt	127 000	204 000	248 000	236 000
Total Equity and Debt	142 079 000	142 149 000	142 249 000	142 061 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,6 %	4,02 %	6,01 %	9,35 %
Debt-to-Equity Ratio	1,21	1,37	1,47	1,62
Operating Profit Margin	67,15 %	55,13 %	67,13 %	74,23 %
Current Ratio	3,4	2,62	3,37	2,79
Quick Ratio	3,4	2,62	3,37	2,79
Equity Ratio	0,45	0,42	0,4	0,38
Gross Profit Margin	100 %	100 %	100 %	100 %