MITTET AUTO AS

7710 SPARBU

Finances

Share Ownership

Return on Equity

−6,51 %

Current Ratio

8,28

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 980 000	2 221 000	2 394 000	2 426 000
Net Income	−58 000	−17 000	105 000	117 000
Total Assets	976 000	1 130 000	1 249 000	1 230 000
Total Equity	891 000	949 000	966 000	861 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 980 000	2 221 000	2 394 000	2 426 000
Expenditure	1 946 000	2 243 000	2 260 000	2 277 000
Operating Profit	−74 000	−22 000	134 000	149 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	−74 000	−21 000	135 000	151 000
Tax	−16 000	−5 000	30 000	33 000
Net Income	−58 000	−17 000	105 000	117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	363 000	387 000	419 000	464 000
Total Current Assets	613 000	743 000	830 000	766 000
Total Assets	976 000	1 130 000	1 249 000	1 230 000
Total Retained Equity	341 000	399 000	416 000	311 000
Total Equity	891 000	949 000	966 000	861 000
Total Long-Term Debt	11 000	27 000	36 000	87 000
Total Current Debt	74 000	153 000	247 000	282 000
Total Equity and Debt	976 000	1 130 000	1 249 000	1 230 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 975 000	2 221 000	2 394 000	2 426 000
Other Income	5 000	0	0	0
Revenue	1 980 000	2 221 000	2 394 000	2 426 000
Cost of Goods Sold	544 000	634 000	771 000	697 000
Salary Costs	1 069 000	1 227 000	1 156 000	1 171 000
Depreciation	24 000	32 000	45 000	48 000
Impairment	0	0	0	0
Expenditure	1 946 000	2 243 000	2 260 000	2 277 000
Operating Profit	−74 000	−22 000	134 000	149 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−58 000	−17 000	105 000	117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	353 000	368 000	382 000	398 000
Machinery and Plant Facilities	11 000	20 000	29 000	38 000
Fixtures	0	0	8 000	28 000
Total Tangible Assets	363 000	387 000	419 000	464 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	363 000	387 000	419 000	464 000
Stock	382 000	491 000	417 000	399 000
Total Investments	0	0	0	0
Cash, Bank	213 000	222 000	362 000	348 000
Total Current Assets	613 000	743 000	830 000	766 000
Total Assets	976 000	1 130 000	1 249 000	1 230 000
Total Equity	891 000	949 000	966 000	861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	27 000	36 000	87 000
Creditors	40 000	65 000	16 000	46 000
Unpaid Taxes	83 000	97 000	86 000	81 000
Dividends	0	0	0	0
Other Current Debt	102 000	117 000	112 000	117 000
Total Current Debt	74 000	153 000	247 000	282 000
Total Equity and Debt	976 000	1 130 000	1 249 000	1 230 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,51 %	−1,79 %	10,87 %	13,59 %
Debt-to-Equity Ratio	0,01	0,03	0,04	0,1
Operating Profit Margin	−3,74 %	−0,99 %	5,6 %	6,14 %
Current Ratio	8,28	4,86	3,36	2,72
Quick Ratio	−1,99	−2,2	−4,88	−6,55
Equity Ratio	0,91	0,84	0,77	0,7
Gross Profit Margin	72,53 %	71,45 %	67,79 %	71,27 %