NOVUM EIENDOM AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

20,75 %

Current Ratio

0,59

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 178 000	1 115 000	1 101 000	1 073 000
Net Income	612 000	492 000	551 000	347 000
Total Assets	9 100 000	9 809 000	9 722 000	9 559 000
Total Equity	2 949 000	2 337 000	1 844 000	1 293 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 178 000	1 115 000	1 101 000	1 073 000
Expenditure	327 000	323 000	329 000	358 000
Operating Profit	851 000	792 000	771 000	716 000
Financial Income	5 000	4 000	182 000	4 000
Financial Costs	72 000	165 000	247 000	276 000
Financial Balance	−67 000	−161 000	−65 000	−272 000
Earnings Before Tax	784 000	631 000	707 000	444 000
Tax	173 000	139 000	156 000	98 000
Net Income	612 000	492 000	551 000	347 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 619 000	5 807 000	5 995 000	8 559 000
Total Current Assets	3 481 000	4 002 000	3 727 000	1 000 000
Total Assets	9 100 000	9 809 000	9 722 000	9 559 000
Total Retained Equity	2 919 000	2 307 000	1 814 000	1 263 000
Total Equity	2 949 000	2 337 000	1 844 000	1 293 000
Total Long-Term Debt	288 000	5 632 000	6 031 000	6 426 000
Total Current Debt	5 863 000	1 840 000	1 846 000	1 840 000
Total Equity and Debt	9 100 000	9 809 000	9 722 000	9 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 178 000	1 115 000	1 101 000	1 073 000
Revenue	1 178 000	1 115 000	1 101 000	1 073 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	188 000	188 000	188 000	188 000
Impairment	0	0	0	0
Expenditure	327 000	323 000	329 000	358 000
Operating Profit	851 000	792 000	771 000	716 000
Financial Income	5 000	4 000	182 000	4 000
Financial Costs	72 000	165 000	247 000	276 000
Financial Balance	−67 000	−161 000	−65 000	−272 000
Dividends	0	0	0	0
Net Income	612 000	492 000	551 000	347 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 619 000	5 807 000	5 995 000	6 183 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 619 000	5 807 000	5 995 000	6 183 000
Total Fiancial Fixed Assets	0	0	0	2 376 000
Total Fixed Assets	5 619 000	5 807 000	5 995 000	8 559 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	895 000	614 000	413 000
Total Current Assets	3 481 000	4 002 000	3 727 000	1 000 000
Total Assets	9 100 000	9 809 000	9 722 000	9 559 000
Total Equity	2 949 000	2 337 000	1 844 000	1 293 000
Short-Term Group Debt	5 688 000	1 688 000	1 688 000	1 707 000
Total Long-Term Debt	288 000	5 632 000	6 031 000	6 426 000
Creditors	0	0	4 000	1 000
Unpaid Taxes	12 000	11 000	11 000	10 000
Dividends	0	0	0	0
Other Current Debt	0	15 000	5 000	45 000
Total Current Debt	5 863 000	1 840 000	1 846 000	1 840 000
Total Equity and Debt	9 100 000	9 809 000	9 722 000	9 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,75 %	21,05 %	29,88 %	26,84 %
Debt-to-Equity Ratio	0,1	2,41	3,27	4,97
Operating Profit Margin	72,24 %	71,03 %	70,03 %	66,73 %
Current Ratio	0,59	2,18	2,02	0,54
Quick Ratio	0,59	2,18	2,02	0,54
Equity Ratio	0,32	0,24	0,19	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %