company

PA MALING AS

9538 ALTA

Finances

Share Ownership

Return on Equity

85,07 %

Current Ratio

1,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 940 000	2 198 000	2 703 000	2 853 000
Net Income	188 000	−127 000	−118 000	264 000
Total Assets	810 000	555 000	868 000	860 000
Total Equity	221 000	33 000	160 000	278 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 940 000	2 198 000	2 703 000	2 853 000
Expenditure	2 699 000	2 360 000	2 854 000	2 513 000
Operating Profit	241 000	−162 000	−150 000	340 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	241 000	−163 000	−150 000	340 000
Tax	53 000	−36 000	−33 000	75 000
Net Income	188 000	−127 000	−118 000	264 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	227 000	204 000	235 000
Total Current Assets	648 000	328 000	664 000	626 000
Total Assets	810 000	555 000	868 000	860 000
Total Retained Equity	181 000	−7 000	120 000	238 000
Total Equity	221 000	33 000	160 000	278 000
Total Long-Term Debt	0	111 000	111 000	111 000
Total Current Debt	589 000	412 000	598 000	472 000
Total Equity and Debt	810 000	555 000	868 000	860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 940 000	2 198 000	2 704 000	2 853 000
Other Income	0	0	−1 000	0
Revenue	2 940 000	2 198 000	2 703 000	2 853 000
Cost of Goods Sold	636 000	604 000	702 000	605 000
Salary Costs	1 764 000	1 498 000	1 815 000	1 505 000
Depreciation	13 000	13 000	64 000	52 000
Impairment	0	0	0	0
Expenditure	2 699 000	2 360 000	2 854 000	2 513 000
Operating Profit	241 000	−162 000	−150 000	340 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	188 000	−127 000	−118 000	264 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	150 000	203 000	168 000	135 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	24 000	36 000	100 000
Total Tangible Assets	11 000	24 000	36 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	227 000	204 000	235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	437 000	150 000	234 000	413 000
Total Current Assets	648 000	328 000	664 000	626 000
Total Assets	810 000	555 000	868 000	860 000
Total Equity	221 000	33 000	160 000	278 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	111 000	111 000	111 000
Creditors	147 000	100 000	178 000	106 000
Unpaid Taxes	190 000	99 000	166 000	169 000
Dividends	0	0	0	0
Other Current Debt	251 000	212 000	254 000	197 000
Total Current Debt	589 000	412 000	598 000	472 000
Total Equity and Debt	810 000	555 000	868 000	860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,07 %	−384,85 %	−73,75 %	94,96 %
Debt-to-Equity Ratio	0	3,36	0,69	0,4
Operating Profit Margin	8,2 %	−7,37 %	−5,55 %	11,92 %
Current Ratio	1,1	0,8	1,11	1,33
Quick Ratio	1,1	0,8	1,11	1,33
Equity Ratio	0,27	0,06	0,18	0,32
Gross Profit Margin	78,37 %	72,52 %	74,03 %	78,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English