ATMOSPHERE STUDIOS AS

5068 BERGEN

Finances

Share Ownership

Return on Equity

84,8 %

Current Ratio

0,27

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	342 000	609 000	183 000	170 000
Net Income	−145 000	115 000	−70 000	−116 000
Total Assets	144 000	128 000	69 000	50 000
Total Equity	−171 000	−174 000	−289 000	−219 000

Income (NOK)	2022	2021	2020	2019
Revenue	342 000	609 000	183 000	170 000
Expenditure	487 000	494 000	254 000	266 000
Operating Profit	−145 000	115 000	−70 000	−96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	20 000
Financial Balance	0	0	0	−20 000
Earnings Before Tax	−145 000	115 000	−70 000	−116 000
Tax	0	0	0	0
Net Income	−145 000	115 000	−70 000	−116 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	0	0	6 000
Total Current Assets	84 000	128 000	69 000	44 000
Total Assets	144 000	128 000	69 000	50 000
Total Retained Equity	−201 000	−204 000	−319 000	−249 000
Total Equity	−171 000	−174 000	−289 000	−219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	315 000	302 000	358 000	269 000
Total Equity and Debt	144 000	128 000	69 000	50 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	342 000	609 000	183 000	170 000
Other Income	0	0	0	0
Revenue	342 000	609 000	183 000	170 000
Cost of Goods Sold	164 000	191 000	35 000	2 000
Salary Costs	0	0	0	0
Depreciation	4 000	0	6 000	16 000
Impairment	0	0	0	0
Expenditure	487 000	494 000	254 000	266 000
Operating Profit	−145 000	115 000	−70 000	−96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	20 000
Financial Balance	0	0	0	−20 000
Dividends	0	0	0	0
Net Income	−145 000	115 000	−70 000	−116 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	60 000	0	0	6 000
Total Tangible Assets	60 000	0	0	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	60 000	0	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	100 000	41 000	3 000
Total Current Assets	84 000	128 000	69 000	44 000
Total Assets	144 000	128 000	69 000	50 000
Total Equity	−171 000	−174 000	−289 000	−219 000
Short-Term Group Debt	66 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	32 000	32 000	59 000	128 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	217 000	270 000	299 000	141 000
Total Current Debt	315 000	302 000	358 000	269 000
Total Equity and Debt	144 000	128 000	69 000	50 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,8 %	−66,09 %	24,22 %	52,97 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−42,4 %	18,88 %	−38,25 %	−56,47 %
Current Ratio	0,27	0,42	0,19	0,16
Quick Ratio	0,27	0,42	0,19	0,16
Equity Ratio	−1,19	−1,36	−4,19	−4,38
Gross Profit Margin	52,05 %	68,64 %	80,87 %	98,82 %