INVEKSTOR AS

0383 OSLO

Finances

Return on Equity

−0,22 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 000	−3 000	1 224 000	−3 000
Total Assets	2 204 000	1 702 000	1 702 000	471 000
Total Equity	1 814 000	1 318 000	1 321 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	3 000	3 000	3 000
Operating Profit	−4 000	−3 000	−3 000	−3 000
Financial Income	0	0	1 231 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 231 000	0
Earnings Before Tax	−4 000	−3 000	1 228 000	−3 000
Tax	0	0	4 000	0
Net Income	−4 000	−3 000	1 224 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 696 000	1 696 000	1 696 000	465 000
Total Current Assets	509 000	6 000	6 000	6 000
Total Assets	2 204 000	1 702 000	1 702 000	471 000
Total Retained Equity	1 284 000	1 288 000	1 291 000	67 000
Total Equity	1 814 000	1 318 000	1 321 000	97 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	391 000	385 000	381 000	374 000
Total Equity and Debt	2 204 000	1 702 000	1 702 000	471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	3 000	3 000
Operating Profit	−4 000	−3 000	−3 000	−3 000
Financial Income	0	0	1 231 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	1 231 000	0
Dividends	0	0	0	0
Net Income	−4 000	−3 000	1 224 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 696 000	1 696 000	1 696 000	465 000
Total Fixed Assets	1 696 000	1 696 000	1 696 000	465 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	6 000	6 000	6 000
Total Current Assets	509 000	6 000	6 000	6 000
Total Assets	2 204 000	1 702 000	1 702 000	471 000
Total Equity	1 814 000	1 318 000	1 321 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	391 000	385 000	377 000	374 000
Total Current Debt	391 000	385 000	381 000	374 000
Total Equity and Debt	2 204 000	1 702 000	1 702 000	471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,22 %	−0,23 %	92,66 %	−3,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,3	0,02	0,02	0,02
Quick Ratio	1,3	0,02	0,02	0,02
Equity Ratio	0,82	0,77	0,78	0,21
Gross Profit Margin	-	-	-	-