TJ TRANSPORT AS

0488 OSLO

Finances

Return on Equity

50,57 %

Current Ratio

1,61

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 081 000	2 916 000	2 017 000	2 665 000
Net Income	308 000	303 000	−127 000	175 000
Total Assets	2 058 000	799 000	592 000	786 000
Total Equity	609 000	301 000	−2 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 081 000	2 916 000	2 017 000	2 665 000
Expenditure	3 654 000	2 563 000	2 110 000	2 446 000
Operating Profit	428 000	354 000	−92 000	219 000
Financial Income	0	0	0	0
Financial Costs	44 000	16 000	35 000	44 000
Financial Balance	−44 000	−16 000	−35 000	−44 000
Earnings Before Tax	384 000	338 000	−127 000	176 000
Tax	76 000	35 000	0	1 000
Net Income	308 000	303 000	−127 000	175 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 111 000	345 000	404 000	486 000
Total Current Assets	947 000	454 000	188 000	299 000
Total Assets	2 058 000	799 000	592 000	786 000
Total Retained Equity	569 000	261 000	−42 000	85 000
Total Equity	609 000	301 000	−2 000	125 000
Total Long-Term Debt	861 000	46 000	225 000	377 000
Total Current Debt	588 000	452 000	368 000	284 000
Total Equity and Debt	2 058 000	799 000	592 000	786 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 026 000	2 916 000	2 017 000	2 665 000
Other Income	55 000	0	0	0
Revenue	4 081 000	2 916 000	2 017 000	2 665 000
Cost of Goods Sold	3 000	0	0	417 000
Salary Costs	2 256 000	1 678 000	1 135 000	877 000
Depreciation	199 000	72 000	92 000	117 000
Impairment	0	0	0	0
Expenditure	3 654 000	2 563 000	2 110 000	2 446 000
Operating Profit	428 000	354 000	−92 000	219 000
Financial Income	0	0	0	0
Financial Costs	44 000	16 000	35 000	44 000
Financial Balance	−44 000	−16 000	−35 000	−44 000
Dividends	0	0	0	0
Net Income	308 000	303 000	−127 000	175 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 022 000	272 000	344 000	435 000
Total Tangible Assets	1 022 000	272 000	344 000	435 000
Total Fiancial Fixed Assets	89 000	73 000	60 000	51 000
Total Fixed Assets	1 111 000	345 000	404 000	486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	426 000	176 000	46 000	117 000
Total Current Assets	947 000	454 000	188 000	299 000
Total Assets	2 058 000	799 000	592 000	786 000
Total Equity	609 000	301 000	−2 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	861 000	46 000	225 000	377 000
Creditors	47 000	66 000	61 000	99 000
Unpaid Taxes	269 000	180 000	179 000	91 000
Dividends	0	0	0	0
Other Current Debt	219 000	171 000	128 000	93 000
Total Current Debt	588 000	452 000	368 000	284 000
Total Equity and Debt	2 058 000	799 000	592 000	786 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,57 %	100,66 %	6 350 %	140 %
Debt-to-Equity Ratio	1,41	0,15	−112,5	3,02
Operating Profit Margin	10,49 %	12,14 %	−4,56 %	8,22 %
Current Ratio	1,61	1	0,51	1,05
Quick Ratio	1,61	1	0,51	1,05
Equity Ratio	0,3	0,38	−0	0,16
Gross Profit Margin	99,93 %	100 %	100 %	84,35 %