BEST.NO AS

0276 OSLO

Finances

Share Ownership

Return on Equity

83,33 %

Current Ratio

1,02

Debt-to-Equity Ratio

86,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 417 000	1 264 000	981 000	965 000
Net Income	5 000	267 000	−184 000	323 000
Total Assets	815 000	191 000	27 000	115 000
Total Equity	6 000	1 000	−266 000	−82 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 417 000	1 264 000	981 000	965 000
Expenditure	1 405 000	993 000	1 141 000	644 000
Operating Profit	12 000	271 000	−160 000	321 000
Financial Income	4 000	4 000	0	4 000
Financial Costs	11 000	7 000	10 000	2 000
Financial Balance	−7 000	−3 000	−10 000	2 000
Earnings Before Tax	5 000	267 000	−170 000	323 000
Tax	0	0	14 000	0
Net Income	5 000	267 000	−184 000	323 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	519 000	12 000	16 000	6 000
Total Current Assets	296 000	179 000	11 000	110 000
Total Assets	815 000	191 000	27 000	115 000
Total Retained Equity	−24 000	−29 000	−296 000	−112 000
Total Equity	6 000	1 000	−266 000	−82 000
Total Long-Term Debt	519 000	0	0	0
Total Current Debt	290 000	189 000	292 000	197 000
Total Equity and Debt	815 000	191 000	27 000	115 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 370 000	1 258 000	981 000	965 000
Other Income	47 000	6 000	0	1 000
Revenue	1 417 000	1 264 000	981 000	965 000
Cost of Goods Sold	122 000	505 000	283 000	41 000
Salary Costs	651 000	153 000	719 000	309 000
Depreciation	143 000	4 000	3 000	0
Impairment	0	0	0	0
Expenditure	1 405 000	993 000	1 141 000	644 000
Operating Profit	12 000	271 000	−160 000	321 000
Financial Income	4 000	4 000	0	4 000
Financial Costs	11 000	7 000	10 000	2 000
Financial Balance	−7 000	−3 000	−10 000	2 000
Dividends	0	0	0	0
Net Income	5 000	267 000	−184 000	323 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	519 000	12 000	16 000	0
Total Tangible Assets	519 000	12 000	16 000	0
Total Fiancial Fixed Assets	0	0	0	6 000
Total Fixed Assets	519 000	12 000	16 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	174 000	3 000	19 000
Total Current Assets	296 000	179 000	11 000	110 000
Total Assets	815 000	191 000	27 000	115 000
Total Equity	6 000	1 000	−266 000	−82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	519 000	0	0	0
Creditors	50 000	9 000	−10 000	5 000
Unpaid Taxes	91 000	87 000	130 000	75 000
Dividends	0	0	0	0
Other Current Debt	149 000	93 000	172 000	118 000
Total Current Debt	290 000	189 000	292 000	197 000
Total Equity and Debt	815 000	191 000	27 000	115 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,33 %	26 700 %	69,17 %	−393,9 %
Debt-to-Equity Ratio	86,5	0	−0	−0
Operating Profit Margin	0,85 %	21,44 %	−16,31 %	33,26 %
Current Ratio	1,02	0,95	0,04	0,56
Quick Ratio	1,02	0,95	0,04	0,56
Equity Ratio	0,01	0,01	−9,85	−0,71
Gross Profit Margin	91,39 %	60,05 %	71,15 %	95,75 %