AEKO BOLIGUTLEIE AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

−0,39 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	397 000	391 000	2 468 000
Net Income	−14 000	18 000	45 000	1 293 000
Total Assets	8 475 000	7 638 000	7 770 000	12 037 000
Total Equity	3 610 000	2 624 000	2 606 000	2 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	397 000	391 000	2 468 000
Expenditure	175 000	157 000	154 000	571 000
Operating Profit	233 000	240 000	237 000	1 897 000
Financial Income	0	0	73 000	77 000
Financial Costs	247 000	217 000	252 000	317 000
Financial Balance	−247 000	−217 000	−179 000	−240 000
Earnings Before Tax	−14 000	23 000	58 000	1 658 000
Tax	0	5 000	13 000	365 000
Net Income	−14 000	18 000	45 000	1 293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 531 000	7 531 000	7 531 000	11 731 000
Total Current Assets	944 000	107 000	239 000	306 000
Total Assets	8 475 000	7 638 000	7 770 000	12 037 000
Total Retained Equity	60 000	74 000	56 000	11 000
Total Equity	3 610 000	2 624 000	2 606 000	2 561 000
Total Long-Term Debt	4 865 000	5 009 000	5 151 000	5 276 000
Total Current Debt	0	5 000	13 000	4 200 000
Total Equity and Debt	8 475 000	7 638 000	7 770 000	12 037 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	408 000	397 000	391 000	2 468 000
Revenue	408 000	397 000	391 000	2 468 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	175 000	157 000	154 000	571 000
Operating Profit	233 000	240 000	237 000	1 897 000
Financial Income	0	0	73 000	77 000
Financial Costs	247 000	217 000	252 000	317 000
Financial Balance	−247 000	−217 000	−179 000	−240 000
Dividends	0	0	0	0
Net Income	−14 000	18 000	45 000	1 293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 531 000	7 531 000	7 531 000	7 531 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 531 000	7 531 000	7 531 000	7 531 000
Total Fiancial Fixed Assets	0	0	0	4 200 000
Total Fixed Assets	7 531 000	7 531 000	7 531 000	11 731 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	944 000	107 000	239 000	302 000
Total Current Assets	944 000	107 000	239 000	306 000
Total Assets	8 475 000	7 638 000	7 770 000	12 037 000
Total Equity	3 610 000	2 624 000	2 606 000	2 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 865 000	5 009 000	5 151 000	5 276 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	4 200 000
Total Current Debt	0	5 000	13 000	4 200 000
Total Equity and Debt	8 475 000	7 638 000	7 770 000	12 037 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,39 %	0,69 %	1,73 %	50,49 %
Debt-to-Equity Ratio	1,35	1,91	1,98	2,06
Operating Profit Margin	57,11 %	60,45 %	60,61 %	76,86 %
Current Ratio	-	21,4	18,38	0,07
Quick Ratio	-	21,4	18,38	0,07
Equity Ratio	0,43	0,34	0,34	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %