ATLET PERFORMANCE AS

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

58,03 %

Current Ratio

6,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	665 000	1 019 000	1 078 000	1 121 000
Net Income	300 000	−47 000	−95 000	113 000
Total Assets	604 000	399 000	452 000	585 000
Total Equity	517 000	217 000	264 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	665 000	1 019 000	1 078 000	1 121 000
Expenditure	293 000	1 066 000	1 200 000	977 000
Operating Profit	373 000	−48 000	−122 000	144 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	374 000	−48 000	−122 000	146 000
Tax	74 000	−1 000	−27 000	32 000
Net Income	300 000	−47 000	−95 000	113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	13 000	22 000	0
Total Current Assets	600 000	386 000	430 000	585 000
Total Assets	604 000	399 000	452 000	585 000
Total Retained Equity	493 000	193 000	240 000	335 000
Total Equity	517 000	217 000	264 000	359 000
Total Long-Term Debt	1 000	0	1 000	0
Total Current Debt	86 000	182 000	186 000	226 000
Total Equity and Debt	604 000	399 000	452 000	585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	665 000	1 019 000	1 051 000	1 121 000
Other Income	0	0	27 000	0
Revenue	665 000	1 019 000	1 078 000	1 121 000
Cost of Goods Sold	118 000	37 000	46 000	70 000
Salary Costs	20 000	864 000	776 000	734 000
Depreciation	9 000	9 000	4 000	0
Impairment	0	0	0	0
Expenditure	293 000	1 066 000	1 200 000	977 000
Operating Profit	373 000	−48 000	−122 000	144 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	300 000	−47 000	−95 000	113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	13 000	22 000	0
Total Tangible Assets	4 000	13 000	22 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	13 000	22 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	555 000	350 000	401 000	541 000
Total Current Assets	600 000	386 000	430 000	585 000
Total Assets	604 000	399 000	452 000	585 000
Total Equity	517 000	217 000	264 000	359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	1 000	0
Creditors	8 000	8 000	−1 000	30 000
Unpaid Taxes	3 000	50 000	69 000	50 000
Dividends	0	0	0	0
Other Current Debt	2 000	124 000	119 000	114 000
Total Current Debt	86 000	182 000	186 000	226 000
Total Equity and Debt	604 000	399 000	452 000	585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,03 %	−21,66 %	−35,98 %	31,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,09 %	−4,71 %	−11,32 %	12,85 %
Current Ratio	6,98	2,12	2,31	2,59
Quick Ratio	6,98	2,12	2,31	2,59
Equity Ratio	0,86	0,54	0,58	0,61
Gross Profit Margin	82,26 %	96,37 %	95,73 %	93,76 %