SKJEBERGVEIEN 169 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

19,5 %

Current Ratio

1,28

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 555 000	1 435 000	1 363 000	1 288 000
Net Income	906 000	813 000	849 000	796 000
Total Assets	6 095 000	5 984 000	6 065 000	5 973 000
Total Equity	4 647 000	4 646 000	4 652 000	4 661 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 555 000	1 435 000	1 363 000	1 288 000
Expenditure	394 000	393 000	274 000	267 000
Operating Profit	1 161 000	1 042 000	1 089 000	1 021 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 161 000	1 042 000	1 089 000	1 021 000
Tax	255 000	229 000	240 000	225 000
Net Income	906 000	813 000	849 000	796 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 511 000	4 664 000	4 818 000	4 972 000
Total Current Assets	1 584 000	1 319 000	1 247 000	1 001 000
Total Assets	6 095 000	5 984 000	6 065 000	5 973 000
Total Retained Equity	267 000	266 000	272 000	281 000
Total Equity	4 647 000	4 646 000	4 652 000	4 661 000
Total Long-Term Debt	209 000	220 000	231 000	242 000
Total Current Debt	1 239 000	1 117 000	1 182 000	1 070 000
Total Equity and Debt	6 095 000	5 984 000	6 065 000	5 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 555 000	1 435 000	1 363 000	1 288 000
Revenue	1 555 000	1 435 000	1 363 000	1 288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	0	0	0
Depreciation	154 000	154 000	154 000	154 000
Impairment	0	0	0	0
Expenditure	394 000	393 000	274 000	267 000
Operating Profit	1 161 000	1 042 000	1 089 000	1 021 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	906 000	813 000	849 000	796 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 511 000	4 664 000	4 818 000	4 972 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 511 000	4 664 000	4 818 000	4 972 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 511 000	4 664 000	4 818 000	4 972 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	503 000	87 000	113 000	5 000
Total Current Assets	1 584 000	1 319 000	1 247 000	1 001 000
Total Assets	6 095 000	5 984 000	6 065 000	5 973 000
Total Equity	4 647 000	4 646 000	4 652 000	4 661 000
Short-Term Group Debt	1 160 000	1 050 000	1 100 000	1 000 000
Total Long-Term Debt	209 000	220 000	231 000	242 000
Creditors	4 000	5 000	0	5 000
Unpaid Taxes	40 000	43 000	58 000	44 000
Dividends	0	0	0	0
Other Current Debt	24 000	11 000	17 000	7 000
Total Current Debt	1 239 000	1 117 000	1 182 000	1 070 000
Total Equity and Debt	6 095 000	5 984 000	6 065 000	5 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,5 %	17,5 %	18,25 %	17,08 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0,05
Operating Profit Margin	74,66 %	72,61 %	79,9 %	79,27 %
Current Ratio	1,28	1,18	1,05	0,94
Quick Ratio	1,28	1,18	1,05	0,94
Equity Ratio	0,76	0,78	0,77	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %