VARNAVEIEN 33 EIENDOM AS

1570 DILLING

Finances

Share Ownership

Return on Equity

3,27 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	16 000
Net Income	14 000	25 000	−27 000	−153 000
Total Assets	1 182 000	941 000	823 000	613 000
Total Equity	428 000	414 000	389 000	416 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	16 000
Expenditure	108 000	94 000	146 000	170 000
Operating Profit	−105 000	−94 000	−146 000	−153 000
Financial Income	119 000	119 000	119 000	0
Financial Costs	0	0	0	0
Financial Balance	119 000	119 000	119 000	0
Earnings Before Tax	14 000	25 000	−27 000	−153 000
Tax	0	0	0	0
Net Income	14 000	25 000	−27 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 146 000	927 000	786 000	140 000
Total Current Assets	36 000	14 000	37 000	473 000
Total Assets	1 182 000	941 000	823 000	613 000
Total Retained Equity	−141 000	−155 000	−180 000	−153 000
Total Equity	428 000	414 000	389 000	416 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	754 000	526 000	434 000	196 000
Total Equity and Debt	1 182 000	941 000	823 000	613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	16 000
Other Income	0	0	0	0
Revenue	4 000	0	0	16 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	108 000	94 000	146 000	170 000
Operating Profit	−105 000	−94 000	−146 000	−153 000
Financial Income	119 000	119 000	119 000	0
Financial Costs	0	0	0	0
Financial Balance	119 000	119 000	119 000	0
Dividends	0	0	0	0
Net Income	14 000	25 000	−27 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 146 000	927 000	786 000	140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 146 000	927 000	786 000	140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 146 000	927 000	786 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	14 000	16 000	49 000
Total Current Assets	36 000	14 000	37 000	473 000
Total Assets	1 182 000	941 000	823 000	613 000
Total Equity	428 000	414 000	389 000	416 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	6 000	32 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	744 000	520 000	401 000	175 000
Total Current Debt	754 000	526 000	434 000	196 000
Total Equity and Debt	1 182 000	941 000	823 000	613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,27 %	6,04 %	−6,94 %	−36,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2 625 %	-	-	−956,25 %
Current Ratio	0,05	0,03	0,09	2,41
Quick Ratio	0,05	0,03	0,09	2,41
Equity Ratio	0,36	0,44	0,47	0,68
Gross Profit Margin	100 %	-	-	100 %