KJS EIENDOM 2 AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

1 586,67 %

Current Ratio

0,06

Debt-to-Equity Ratio

169,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	592 000	575 000	561 000	552 000
Net Income	238 000	226 000	185 000	152 000
Total Assets	3 076 000	3 140 000	3 175 000	3 232 000
Total Equity	15 000	23 000	30 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	592 000	575 000	561 000	552 000
Expenditure	215 000	209 000	215 000	218 000
Operating Profit	377 000	365 000	346 000	334 000
Financial Income	0	0	0	0
Financial Costs	70 000	74 000	107 000	137 000
Financial Balance	−70 000	−74 000	−107 000	−137 000
Earnings Before Tax	307 000	291 000	239 000	197 000
Tax	69 000	66 000	54 000	44 000
Net Income	238 000	226 000	185 000	152 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 043 000	3 104 000	3 166 000	3 227 000
Total Current Assets	33 000	35 000	9 000	5 000
Total Assets	3 076 000	3 140 000	3 175 000	3 232 000
Total Retained Equity	−5 000	3 000	10 000	14 000
Total Equity	15 000	23 000	30 000	34 000
Total Long-Term Debt	2 537 000	2 613 000	2 697 000	2 800 000
Total Current Debt	524 000	503 000	448 000	398 000
Total Equity and Debt	3 076 000	3 140 000	3 175 000	3 232 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	592 000	575 000	561 000	552 000
Revenue	592 000	575 000	561 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	61 000	61 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	215 000	209 000	215 000	218 000
Operating Profit	377 000	365 000	346 000	334 000
Financial Income	0	0	0	0
Financial Costs	70 000	74 000	107 000	137 000
Financial Balance	−70 000	−74 000	−107 000	−137 000
Dividends	0	0	0	0
Net Income	238 000	226 000	185 000	152 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 043 000	3 104 000	3 166 000	3 227 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 043 000	3 104 000	3 166 000	3 227 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 043 000	3 104 000	3 166 000	3 227 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	34 000	8 000	1 000
Total Current Assets	33 000	35 000	9 000	5 000
Total Assets	3 076 000	3 140 000	3 175 000	3 232 000
Total Equity	15 000	23 000	30 000	34 000
Short-Term Group Debt	315 000	298 000	243 000	190 000
Total Long-Term Debt	2 537 000	2 613 000	2 697 000	2 800 000
Creditors	4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	205 000	205 000	205 000	205 000
Total Current Debt	524 000	503 000	448 000	398 000
Total Equity and Debt	3 076 000	3 140 000	3 175 000	3 232 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 586,67 %	982,61 %	616,67 %	447,06 %
Debt-to-Equity Ratio	169,13	113,61	89,9	82,35
Operating Profit Margin	63,68 %	63,48 %	61,68 %	60,51 %
Current Ratio	0,06	0,07	0,02	0,01
Quick Ratio	0,06	0,07	0,02	0,01
Equity Ratio	0	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %