OFFJORD EIENDOM AS

0253 OSLO

Finances

Share Ownership

Return on Equity

0,23 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 974 000	0	0	0
Net Income	2 000	−3 000	−3 000	−3 000
Total Assets	1 632 000	0	0	0
Total Equity	882 000	−32 000	−32 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 974 000	0	0	0
Expenditure	5 972 000	3 000	3 000	3 000
Operating Profit	2 000	−3 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−3 000	−3 000	−3 000
Tax	0	0	0	0
Net Income	2 000	−3 000	−3 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	121 000	0	0	0
Total Current Assets	1 511 000	0	0	0
Total Assets	1 632 000	0	0	0
Total Retained Equity	852 000	−62 000	−62 000	−59 000
Total Equity	882 000	−32 000	−32 000	−29 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	750 000	32 000	32 000	29 000
Total Equity and Debt	1 632 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 974 000	0	0	0
Other Income	0	0	0	0
Revenue	5 974 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 398 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 972 000	3 000	3 000	3 000
Operating Profit	2 000	−3 000	−3 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−3 000	−3 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	121 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	121 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	121 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 511 000	0	0	0
Total Current Assets	1 511 000	0	0	0
Total Assets	1 632 000	0	0	0
Total Equity	882 000	−32 000	−32 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	750 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	32 000	32 000	29 000
Total Current Debt	750 000	32 000	32 000	29 000
Total Equity and Debt	1 632 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	0,23 %	9,38 %	9,38 %	10,34 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	0,03 %	-	-	-
Current Ratio	2,01	0	0	0
Quick Ratio	2,01	0	0	0
Equity Ratio	0,54	-	-	-
Gross Profit Margin	100 %	-	-	-