JB 1 EIENDOM AS

1406 SKI

Finances

Return on Equity

13,61 %

Current Ratio

6,11

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	337 000	285 000	355 000	252 000
Net Income	178 000	156 000	211 000	132 000
Total Assets	1 673 000	1 489 000	1 347 000	1 221 000
Total Equity	1 308 000	1 130 000	974 000	762 000

Income (NOK)	2022	2021	2020	2019
Revenue	337 000	285 000	355 000	252 000
Expenditure	109 000	85 000	92 000	82 000
Operating Profit	228 000	200 000	262 000	169 000
Financial Income	0	0	9 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	0
Earnings Before Tax	228 000	200 000	271 000	170 000
Tax	50 000	44 000	60 000	37 000
Net Income	178 000	156 000	211 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 190 000	810 000	829 000	848 000
Total Current Assets	483 000	679 000	518 000	372 000
Total Assets	1 673 000	1 489 000	1 347 000	1 221 000
Total Retained Equity	909 000	731 000	574 000	363 000
Total Equity	1 308 000	1 130 000	974 000	762 000
Total Long-Term Debt	286 000	286 000	285 000	384 000
Total Current Debt	79 000	73 000	88 000	74 000
Total Equity and Debt	1 673 000	1 489 000	1 347 000	1 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	73 000	0
Other Income	337 000	285 000	282 000	252 000
Revenue	337 000	285 000	355 000	252 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	109 000	85 000	92 000	82 000
Operating Profit	228 000	200 000	262 000	169 000
Financial Income	0	0	9 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	9 000	0
Dividends	0	0	0	0
Net Income	178 000	156 000	211 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	790 000	810 000	829 000	848 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	790 000	810 000	829 000	848 000
Total Fiancial Fixed Assets	400 000	0	0	0
Total Fixed Assets	1 190 000	810 000	829 000	848 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	483 000	645 000	469 000	335 000
Total Current Assets	483 000	679 000	518 000	372 000
Total Assets	1 673 000	1 489 000	1 347 000	1 221 000
Total Equity	1 308 000	1 130 000	974 000	762 000
Short-Term Group Debt	30 000	30 000	30 000	0
Total Long-Term Debt	286 000	286 000	285 000	384 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	38 000
Total Current Debt	79 000	73 000	88 000	74 000
Total Equity and Debt	1 673 000	1 489 000	1 347 000	1 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,61 %	13,81 %	21,66 %	17,32 %
Debt-to-Equity Ratio	0,22	0,25	0,29	0,5
Operating Profit Margin	67,66 %	70,18 %	73,8 %	67,06 %
Current Ratio	6,11	9,3	5,89	5,03
Quick Ratio	6,11	9,3	5,89	5,03
Equity Ratio	0,78	0,76	0,72	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %