LINDAHL BOLIG II AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

−46,07 %

Current Ratio

0,17

Debt-to-Equity Ratio

4,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	95 000
Net Income	−41 000	−7 000	−15 000	−40 000
Total Assets	2 144 000	2 138 000	2 030 000	2 002 000
Total Equity	89 000	130 000	71 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 000	96 000	96 000	95 000
Expenditure	84 000	43 000	48 000	84 000
Operating Profit	12 000	53 000	49 000	11 000
Financial Income	9 000	5 000	5 000	13 000
Financial Costs	74 000	68 000	73 000	75 000
Financial Balance	−65 000	−63 000	−68 000	−62 000
Earnings Before Tax	−52 000	−9 000	−19 000	−51 000
Tax	−12 000	−2 000	−4 000	−11 000
Net Income	−41 000	−7 000	−15 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 862 000	1 850 000	1 867 000	1 866 000
Total Current Assets	282 000	288 000	164 000	136 000
Total Assets	2 144 000	2 138 000	2 030 000	2 002 000
Total Retained Equity	−147 000	−106 000	−99 000	−84 000
Total Equity	89 000	130 000	71 000	86 000
Total Long-Term Debt	392 000	446 000	485 000	524 000
Total Current Debt	1 663 000	1 562 000	1 474 000	1 392 000
Total Equity and Debt	2 144 000	2 138 000	2 030 000	2 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	96 000	96 000	96 000	95 000
Revenue	96 000	96 000	96 000	95 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	4 000	4 000
Impairment	0	0	0	0
Expenditure	84 000	43 000	48 000	84 000
Operating Profit	12 000	53 000	49 000	11 000
Financial Income	9 000	5 000	5 000	13 000
Financial Costs	74 000	68 000	73 000	75 000
Financial Balance	−65 000	−63 000	−68 000	−62 000
Dividends	0	0	0	0
Net Income	−41 000	−7 000	−15 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	12 000	0	17 000	12 000
Real Eastate	1 850 000	1 850 000	1 850 000	1 854 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 850 000	1 850 000	1 850 000	1 854 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 862 000	1 850 000	1 867 000	1 866 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	45 000	27 000	5 000
Total Current Assets	282 000	288 000	164 000	136 000
Total Assets	2 144 000	2 138 000	2 030 000	2 002 000
Total Equity	89 000	130 000	71 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	392 000	446 000	485 000	524 000
Creditors	144 000	120 000	86 000	58 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 519 000	1 442 000	1 388 000	1 335 000
Total Current Debt	1 663 000	1 562 000	1 474 000	1 392 000
Total Equity and Debt	2 144 000	2 138 000	2 030 000	2 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,07 %	−5,38 %	−21,13 %	−46,51 %
Debt-to-Equity Ratio	4,4	3,43	6,83	6,09
Operating Profit Margin	12,5 %	55,21 %	51,04 %	11,58 %
Current Ratio	0,17	0,18	0,11	0,1
Quick Ratio	0,17	0,18	0,11	0,1
Equity Ratio	0,04	0,06	0,03	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %